| Revenue | DKK -17K | +0% |
| EBITDA | DKK -37K | +0% |
| Net profit | DKK 7K | +107% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | — | -17 | — | -22 | -27 | -38 | -34 | -28 | -18 | 0 | 0 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -197 | -54 | -0 | -0 | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -62 | 0 | -17 | 0 | -522 | -543 | -92 | 31 | -28 | -38 | -39 | -37 | -37 | -37 |
| Depreciation & amort. | -0 | -0 | -6 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 0 | -22 | 0 | -524 | -543 | -92 | 31 | -28 | -38 | -39 | -37 | -37 | -37 |
| Net financials | 56 | 0 | 167 | 0 | 77 | 137 | -220 | 174 | -80 | -35 | -17 | 2 | 41 | 43 |
| Profit before tax | -6 | 0 | 236 | 0 | -447 | -405 | -312 | 206 | -108 | -73 | -56 | -35 | 3 | 6 |
| Tax | -0 | -0 | 15 | -0 | -1 | -0 | -0 | -23 | -17 | -0 | -15 | -0 | -0 | -1 |
| Net profit | -6 | 0 | 221 | 0 | -446 | -405 | -312 | 229 | -91 | -73 | -42 | -35 | 3 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.143 | 0 | 5.102 | 0 | 3.206 | 2.684 | 2.288 | 2.467 | 2.690 | 2.132 | 2.014 | 1.933 | 1.878 | 1.817 |
| Equity | 5.051 | 0 | 4.887 | 0 | 2.960 | 2.555 | 2.243 | 2.419 | 2.220 | 2.092 | 1.993 | 1.900 | 1.843 | 1.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -92 | 0 | 215 | 0 | 246 | 129 | 45 | 49 | 69 | 41 | 21 | 32 | 35 | 35 |
| Total debt | -92 | 0 | 215 | 0 | 246 | 129 | 45 | 49 | 470 | 41 | 21 | 32 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 1997 | — | — |
TL Management | Management | 2017 | — | — |
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lindhart Thomsen | Founder | 0 companies |
| Tina Lindhart Thomsen | Management | 0 companies |
| Morten Lindhart Ammentorp Lander | Management | 0 companies |
| Jonas Koch Helkiær Herp | Board of Directors | 0 companies |