| Revenue | DKK -28K | -12% |
| EBITDA | DKK -28K | +12% |
| Net profit | DKK 1,7M | +72% |
| Total assets | DKK 30M | +4% |
| Equity | DKK 29,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -16 | -15 | -17 | -16 | -17 | -18 | -18 | -44 | -29 | -31 | -32 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -16 | -15 | -17 | -16 | -17 | -18 | -18 | -44 | -29 | -31 | -32 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -40 | -40 | -40 | -36 |
| EBIT | -15 | -16 | -16 | -15 | -17 | -16 | -17 | -18 | -18 | -48 | -69 | -71 | -72 | -64 |
| Net financials | 1.873 | 1.170 | 939 | 1.821 | 1.927 | 901 | 1.857 | 1.740 | 2.194 | 1.980 | 324 | 2.050 | 1.133 | 1.859 |
| Profit before tax | 1.858 | 1.154 | 923 | 1.805 | 1.910 | 886 | 1.840 | 1.722 | 2.176 | 1.932 | 255 | 1.979 | 1.061 | 1.794 |
| Tax | 112 | 68 | 64 | 254 | 67 | 42 | 10 | -25 | 145 | 176 | -24 | 156 | 87 | 118 |
| Net profit | 1.746 | 1.086 | 859 | 1.551 | 1.843 | 843 | 1.830 | 1.747 | 2.031 | 1.756 | 279 | 1.823 | 974 | 1.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.582 | 20.228 | 20.559 | 21.702 | 22.875 | 23.144 | 24.373 | 25.491 | 26.706 | 27.649 | 27.278 | 28.946 | 28.890 | 29.995 |
| Equity | 19.425 | 19.911 | 20.170 | 21.121 | 22.364 | 22.608 | 23.838 | 24.985 | 26.416 | 27.572 | 27.251 | 28.474 | 28.848 | 29.925 |
| Long-term debt | 0 | 0 | 0 | 411 | 500 | 526 | 515 | 496 | 218 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 317 | 389 | 170 | 10 | 10 | 20 | 11 | 73 | 69 | 22 | 470 | 42 | 70 |
| Total debt | 157 | 317 | 389 | 580 | 510 | 536 | 535 | 506 | 290 | 69 | 22 | 470 | 42 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|