| Revenue | DKK 9,3M | +6% |
| EBITDA | DKK 1,9M | +95% |
| Net profit | DKK 1,3M | +118% |
| Total assets | DKK 6,4M | -6% |
| Equity | DKK 2,7M | +99% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.784 | 8.886 | 10.799 | 8.786 | 9.322 |
| Staff expenses | -8.319 | -7.011 | -7.568 | -7.821 | -7.442 |
| EBITDA | -1.535 | 1.875 | 3.231 | 965 | 1.879 |
| Depreciation & amort. | -253 | -319 | -276 | -223 | -203 |
| EBIT | -1.788 | 1.556 | 2.955 | 742 | 1.677 |
| Net financials | -17 | -12 | 14 | 39 | 28 |
| Profit before tax | -1.805 | 1.545 | 2.968 | 781 | 1.704 |
| Tax | -394 | 340 | 658 | 172 | 375 |
| Net profit | -1.411 | 1.204 | 2.310 | 609 | 1.329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.479 | 7.597 | 9.049 | 6.812 | 6.396 |
| Equity | 1.855 | 3.059 | 3.369 | 1.345 | 2.674 |
| Long-term debt | 744 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.082 | 3.680 | 4.309 | 3.658 | 3.468 |
| Total debt | 3.827 | 3.680 | 4.309 | 3.658 | 3.468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2023 |
| Former (3) | ||
HH Management | Management | 1997 – 2018 |
JH Management | Management | 1997 – 2018 |
IG Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 1997 – 2016 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1997 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Helmuth Pedersen | Management | 0 companies |
| John Heine Villumsen | Management | 0 companies |
| Simon Remmer Petrowsky | Management | 0 companies |
| Ib Grønkjær Jensen | Management | 0 companies |
| Henrik Lundum | Board of Directors | 0 companies |
| Lars Bilde | Board of Directors | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Bente Damgaard | Board of Directors | 0 companies |
| Lars Petrowsky | Board of Directors | 0 companies |
| Vilhelm Aamand Hansen | Chairman | 0 companies |
| Bjarne Birk Nielsen | Board of Directors | 0 companies |
| Jakob Østervang | Chairman | 0 companies |
| Brian Seeberg | Chairman | 0 companies |
| Tina Marie Petrowsky | Board of Directors | 0 companies |
| Katja Petrowsky | Board of Directors | 0 companies |
| Preben Bjørn Hansen | Board of Directors | 0 companies |
| Tom Halling | Board of Directors | 0 companies |
| Jens Munk Jensen | Chairman | 0 companies |
| Martin Barner Andersen | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |