| Revenue | DKK -13K | +23% |
| EBITDA | DKK -13K | -23% |
| Net profit | DKK 353K | -4% |
| Total assets | DKK 29M | -1% |
| Equity | DKK 13,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -29 | 0 | -4 | -5 | -5 | -9 | -9 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 314 | -4 | -3 | -6 | -29 | 0 | -4 | -5 | -5 | -9 | -9 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | -4 | -3 | -6 | -29 | 0 | -4 | -5 | -5 | -9 | -9 | -9 | -10 | -12 |
| Net financials | -797 | -86 | 582 | -50 | 562 | 143 | 711 | 444 | 839 | 243 | 608 | 1.900 | 397 | 370 |
| Profit before tax | -482 | -90 | 580 | -56 | 533 | 143 | 706 | 439 | 834 | 234 | 599 | 1.890 | 387 | 357 |
| Tax | 159 | 4 | 1 | 18 | 0 | 14 | 14 | 5 | -3 | 14 | 15 | -12 | 18 | 5 |
| Net profit | -641 | -94 | 578 | -73 | 533 | 129 | 693 | 434 | 837 | 219 | 583 | 1.902 | 369 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.838 | 8.078 | 8.746 | 9.060 | 9.674 | 9.960 | 26.491 | 30.895 | 30.956 | 26.610 | 27.444 | 29.916 | 29.415 | 29.036 |
| Equity | 8.151 | 8.057 | 8.635 | 8.562 | 9.095 | 9.224 | 9.917 | 10.245 | 10.972 | 11.080 | 11.664 | 13.451 | 13.702 | 13.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 21 | 51 | 244 | 93 | 178 | 15.877 | 20.650 | 19.984 | 15.529 | 15.780 | 16.464 | 15.713 | 15.103 |
| Total debt | 687 | 21 | 51 | 244 | 93 | 178 | 15.877 | 20.650 | 19.984 | 15.529 | 15.780 | 16.464 | 15.713 | 15.103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|