| Revenue | DKK -63K | +8% |
| EBITDA | DKK -63K | -8% |
| Net profit | DKK 155K | -98% |
| Total assets | DKK 146,8M | -4% |
| Equity | DKK 146,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 24 | 11.690 | 407 | -33 | -38 | -43 | -34 | -49 | -74 | -58 | -57 | -58 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 146 | 11.596 | 1.366 | 854 | -38 | -43 | -34 | -49 | -74 | -58 | -57 | -58 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 146 | 11.596 | 1.366 | 854 | -38 | -43 | -34 | -49 | -74 | -58 | -57 | -58 | -62 |
| Net financials | 2.885 | -10.818 | 7.359 | 1.542 | 1.857 | 9.543 | 819 | 8.049 | 8.438 | 14.626 | 6.843 | 11.059 | 8.282 | 352 |
| Profit before tax | — | -10.672 | 18.955 | 2.908 | 2.710 | 9.505 | 775 | 8.015 | 8.389 | 14.552 | 6.784 | 11.002 | 8.224 | 289 |
| Tax | 121 | -41 | 95 | 418 | 316 | 224 | 140 | 159 | 273 | 29 | 329 | -16 | 150 | 134 |
| Net profit | 2.742 | -10.630 | 18.860 | 2.490 | 2.394 | 9.281 | 635 | 7.856 | 8.116 | 14.524 | 6.455 | 11.018 | 8.074 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.578 | 48.948 | 69.347 | 71.368 | 73.175 | 84.228 | 82.365 | 96.939 | 106.941 | 123.631 | 130.173 | 145.456 | 152.432 | 146.767 |
| Equity | — | 48.947 | 67.759 | 70.200 | 72.537 | 81.767 | 82.351 | 90.154 | 106.338 | 120.806 | 127.205 | 138.165 | 146.181 | 146.275 |
| Long-term debt | 0 | 0 | 1.339 | 1.164 | 446 | 2.460 | 0 | 6.666 | 0 | 2.289 | 0 | 5.752 | 6.181 | 493 |
| Short-term debt | 0 | -1 | 249 | 4 | 192 | 0 | 14 | 119 | 603 | 536 | 2.969 | 1.539 | 70 | 0 |
| Total debt | 0 | -1 | 1.588 | 1.168 | 638 | 2.460 | 14 | 6.785 | 603 | 2.825 | 2.969 | 7.291 | 6.251 | 493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|