| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 818K | +4% |
| Net profit | DKK 596K | -16% |
| Total assets | DKK 32,7M | +0% |
| Equity | DKK 29,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.547 | 1.566 | 1.587 | 1.599 | 1.641 | 1.708 | 1.653 | 1.704 | 1.769 | 1.850 | 1.942 | 2.095 | 2.216 | 2.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 301 | 451 | 224 | 395 | 219 | 400 | 518 | 493 | 608 | 547 | 738 | 786 | 818 |
| Depreciation & amort. | -186 | -186 | -186 | -186 | -186 | -186 | -186 | -186 | -189 | -189 | -189 | -189 | -189 | -189 |
| EBIT | 225 | 115 | 265 | 38 | 209 | 33 | 214 | 332 | 304 | 419 | 358 | 549 | 597 | 629 |
| Net financials | 348 | 281 | 153 | 92 | 263 | 223 | -30 | 241 | 209 | 176 | -374 | 109 | 261 | 62 |
| Profit before tax | 573 | 396 | 418 | 130 | 519 | 315 | 185 | 657 | 607 | 741 | -17 | 658 | 857 | 691 |
| Tax | 191 | 150 | 85 | 37 | 106 | 99 | 37 | 160 | 150 | 155 | -51 | 108 | 144 | 95 |
| Net profit | 382 | 245 | 333 | 93 | 413 | 216 | 148 | 498 | 458 | 586 | 35 | 550 | 713 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.800 | 31.799 | 31.842 | 31.073 | 31.212 | 31.150 | 30.914 | 31.203 | 32.314 | 32.547 | 32.091 | 32.401 | 32.724 | 32.737 |
| Equity | 25.085 | 25.330 | 25.664 | 25.702 | 26.045 | 26.211 | 26.359 | 26.767 | 27.174 | 27.710 | 27.655 | 28.135 | 28.778 | 29.195 |
| Long-term debt | 6.167 | 5.956 | 5.720 | 4.998 | 4.789 | 4.515 | 4.279 | 4.010 | 4.754 | 4.405 | 3.982 | 3.765 | 3.305 | 3.035 |
| Short-term debt | 547 | 513 | 459 | 373 | 379 | 424 | 276 | 426 | 386 | 432 | 454 | 501 | 640 | 507 |
| Total debt | 6.715 | 6.469 | 6.178 | 5.371 | 5.167 | 4.939 | 4.555 | 4.436 | 5.140 | 4.836 | 4.436 | 4.266 | 3.945 | 3.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Peter Møiniche | Audit | 0 companies |
| Annie H Dorrit Grevinde af Rosenborg | Board of Directors | 0 companies |
| Bent Marquard Lund | Board of Directors | 0 companies |
| Margit Monrad Kristensen | Board of Directors | 0 companies |
| Kaj Otto la Cour Freiesleben | Board of Directors | 0 companies |
| Wentzel Bohn-Willeberg | Deputy Chairman | 0 companies |
| Ulrik Harald Gunnar Oluf Greve af Rosenborg | Chairman | 0 companies |
| Bente Kokholm Puggaard-Müller | Board of Directors | 0 companies |
| Katharina Dorthea Helene Komtesse af Rosenborg | Board of Directors | 0 companies |
| Ib Juul Christensen | Board of Directors | 0 companies |
| Janne Dahl Bohn-Willeberg | Board of Directors | 0 companies |
| Svend Aksel Kindt | Board of Directors | 0 companies |
| Philip Oluf Axel Ulrik Greve af Rosenborg | Board of Directors | 0 companies |