| Revenue | DKK -151K | +48% |
| EBITDA | DKK -156K | -53% |
| Net profit | DKK 1,9M | -14% |
| Total assets | DKK 20,9M | +9% |
| Equity | DKK 20,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 125 | 104 | 122 | 156 | -25 | 47 | 6 | -16 | -63 | -324 | -102 | -151 |
| Staff expenses | -46 | -45 | -0 | -30 | -14 | -4 | -9 | -8 | -8 | -3 | -4 | -1 | -6 |
| EBITDA | 6 | 80 | 29 | 92 | 142 | -29 | 37 | -1 | -24 | -66 | -328 | -102 | -156 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 80 | 29 | 92 | 142 | -29 | 37 | -1 | -24 | -66 | -328 | -102 | -156 |
| Net financials | 257 | 262 | 475 | 1.862 | 147 | 398 | -296 | 230 | 10.384 | 1.078 | -2.177 | 2.359 | 2.338 |
| Profit before tax | 171 | 313 | 504 | 1.920 | 254 | 335 | -313 | 176 | 10.315 | 1.012 | -2.504 | 2.257 | 2.182 |
| Tax | 45 | 78 | 124 | 116 | 61 | 64 | -0 | -0 | -0 | 181 | 1 | 5 | 253 |
| Net profit | 125 | 235 | 381 | 1.803 | 193 | 271 | -313 | 176 | 10.315 | 831 | -2.505 | 2.252 | 1.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.986 | 18.892 | 19.219 | 20.914 | 17.568 | 17.698 | 17.296 | 17.338 | 27.554 | 19.698 | 16.875 | 19.083 | 20.871 |
| Equity | 18.928 | 18.813 | 19.097 | 20.800 | 17.498 | 17.665 | 17.247 | 17.315 | 27.519 | 19.478 | 16.859 | 18.993 | 20.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 79 | 123 | 114 | 70 | 33 | 49 | 23 | 35 | 219 | 17 | 90 | 37 |
| Total debt | 59 | 79 | 123 | 114 | 70 | 33 | 49 | 23 | 35 | 219 | 17 | 90 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Resenbro | Board of Directors | 0 companies |
| Casper Resenbro | Board of Directors | 0 companies |