| Revenue | DKK -30K | +40% |
| EBITDA | DKK -30K | -40% |
| Net profit | DKK -301K | -140% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 2,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -28 | -26 | -20 | -29 | -20 | -28 | -231 | -24 | -27 | -26 | -21 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -28 | -26 | -20 | -29 | -20 | -28 | -231 | -24 | -27 | -26 | -21 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -28 | -26 | -20 | -29 | -20 | -28 | -231 | -24 | -27 | -26 | -21 | -21 | -30 |
| Net financials | 323 | 196 | 193 | 389 | 191 | 104 | -78 | 42 | 311 | 351 | 31 | -103 | 976 | -271 |
| Profit before tax | 299 | 168 | 167 | 369 | 162 | 84 | -106 | -188 | 287 | 324 | 5 | -124 | 954 | -301 |
| Tax | 75 | 42 | 41 | 87 | 39 | 19 | -23 | 0 | 42 | 91 | 2 | -27 | 210 | -0 |
| Net profit | 224 | 126 | 126 | 282 | 124 | 66 | -83 | -189 | 244 | 233 | 3 | -98 | 744 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.311 | 5.519 | 4.120 | 4.279 | 4.126 | 3.913 | 2.529 | 2.378 | 2.469 | 2.628 | 2.588 | 2.282 | 3.171 | 2.850 |
| Equity | 3.914 | 3.944 | 3.920 | 3.922 | 4.046 | 3.911 | 2.529 | 2.234 | 2.370 | 2.493 | 2.383 | 2.171 | 2.856 | 2.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.397 | 1.575 | 200 | 357 | 80 | 2 | 0 | 144 | 98 | 135 | 205 | 111 | 315 | 356 |
| Total debt | 3.397 | 1.575 | 200 | 357 | 80 | 2 | 0 | 144 | 98 | 135 | 205 | 111 | 315 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1997 | — | — |
HN Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strøier | Founder | 0 companies |
| Henning Nielsen | Audit | 0 companies |