| Revenue | DKK -170K | -88% |
| EBITDA | DKK -290K | +79% |
| Net profit | DKK 2,4M | -80% |
| Total assets | DKK 42,1M | -1% |
| Equity | DKK 41,6M | +0% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | -58 | -40 | -32 | -32 | -31 | -41 | -62 | -31 | -34 | -221 | -1.363 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -120 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | -58 | -40 | -32 | -32 | -31 | -41 | -62 | -31 | -34 | -221 | -1.413 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | -58 | -40 | -32 | -32 | -31 | -41 | -62 | -31 | -34 | -221 | -1.413 | -290 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 410 | 783 | -283 | -2.600 | 590 | 536 | 284 | 1.858 | 3.312 | 5.911 | 13.460 | 3.350 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 295 | 352 | 743 | -316 | -2.632 | 558 | 494 | 223 | 1.826 | 3.278 | 5.690 | 12.047 | 3.060 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -169 | 50 | -2 | -1 | -0 | -0 | -36 | -47 | -44 | -85 | -44 | 166 | 674 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 464 | 302 | 745 | -315 | -2.632 | 558 | 530 | 270 | 1.871 | 3.363 | 5.734 | 11.881 | 2.386 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.965 | 14.749 | 15.734 | 15.495 | 13.129 | 13.973 | 14.577 | 15.170 | 20.605 | 22.989 | 32.066 | 42.559 | 42.076 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.250 | 12.299 | 13.164 | 12.798 | 10.383 | 11.092 | 11.631 | 12.066 | 17.360 | 20.904 | 29.796 | 41.555 | 41.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.595 | 2.450 | 2.570 | 2.697 | 2.745 | 2.881 | 2.946 | 3.104 | 3.245 | 2.085 | 2.270 | 1.004 | 465 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.849 | 2.450 | 2.570 | 2.697 | 2.745 | 2.881 | 2.946 | 3.104 | 3.245 | 2.085 | 2.270 | 1.004 | 465 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Abildgaard Pedersen | Board of Directors | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Board of Directors | 0 companies |