| Revenue | DKK 7,2M | +6% |
| EBITDA | DKK 1,7M | +26% |
| Net profit | DKK 866K | +36% |
| Total assets | DKK 6,5M | +17% |
| Equity | DKK 2,8M | +44% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -106 | -6 | 245 | 399 | -27 | -478 | -139 | 182 | -122 | 7.603 | 6.770 | 6.789 | 7.166 |
| Staff expenses | -0 | -0 | -225 | -391 | -0 | -0 | -0 | -0 | -0 | -0 | -5.035 | -5.024 | -5.461 | -5.487 |
| EBITDA | -7 | -106 | -231 | -147 | 399 | -27 | -478 | -139 | 182 | -129 | 2.568 | 1.747 | 1.327 | 1.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -525 | -525 | -525 | -546 |
| EBIT | -7 | -106 | -231 | -147 | 399 | -27 | -478 | -139 | 179 | -129 | 2.042 | 1.221 | 802 | 1.133 |
| Net financials | 13 | 13 | -699 | 325 | 119 | -9 | -131 | -28 | -587 | -94 | -213 | -284 | 15 | -23 |
| Profit before tax | 5 | -93 | -930 | 178 | 519 | -36 | -609 | -167 | -408 | -223 | 1.829 | 937 | 817 | 1.110 |
| Tax | -0 | -0 | -0 | -0 | -382 | -8 | -0 | -0 | -0 | -165 | 402 | 206 | 180 | 244 |
| Net profit | 5 | -93 | -930 | 178 | 901 | -28 | -609 | -167 | -408 | -58 | 1.427 | 731 | 637 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 501 | 3.980 | 7.093 | 5.276 | 3.751 | 1.116 | 1.597 | 2.999 | 5.638 | 11.762 | 6.617 | 5.509 | 6.468 |
| Equity | 400 | 307 | -213 | -269 | 476 | 417 | -179 | -346 | -754 | -812 | 616 | 1.347 | 1.984 | 2.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 8.500 | 0 | 0 | 0 |
| Short-term debt | 8 | 194 | 4.193 | 7.362 | 4.799 | 3.335 | 1.296 | 1.943 | 3.753 | 6.449 | 11.146 | 5.218 | 3.292 | 3.434 |
| Total debt | 8 | 194 | 4.193 | 7.362 | 4.799 | 3.335 | 1.296 | 1.943 | 3.753 | 6.449 | 11.146 | 5.218 | 3.292 | 3.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FP Management | Management | 1997 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
JH | Board of Directors | 2013 | — | — |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INBOGULVE AMBA | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Birn | Chief Executive Officer | 0 companies |
| Freddy Poulsen | Management | 0 companies |
| Peter Rønn Sørensen | Chief Executive Officer | 0 companies |
| Dennis Ejlersen | Chief Executive Officer | 0 companies |
| Bjarne Senchuk Hansen | Chief Executive Officer | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Sten Henry Bengtsen | Board of Directors | 0 companies |
| Claus Kurt Jensen | Chairman | 0 companies |
| Ernst Marius Madsen | Deputy Chairman | 0 companies |
| Jørgen Michael Ekegren | Board of Directors | 0 companies |
| Arne Maul | Board of Directors | 0 companies |
| Carsten Møller Sørensen | Board of Directors | 0 companies |
| Christian Dybdal Christensen | Chairman | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Kaj Andreas Jensen Herse | Board of Directors | 0 companies |
| Allan Dam | Board of Directors | 0 companies |
| Finn Alexandersen | Board of Directors | 0 companies |
| Christian Bay | Board of Directors | 0 companies |
| Klavs Brich | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Per Bøgen Andersen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Per Lautrup Thomsen | Board of Directors | 0 companies |
| Allan Zeerow | Board of Directors | 0 companies |
| Jan Engmark | Deputy Chairman | 0 companies |
| Bendt Brøgger | Board of Directors | 0 companies |
| Kim Bundgaard | Board of Directors | 0 companies |
| Lars Jakobsen | Board of Directors | 0 companies |
| Erik Gerlings | Board of Directors | 0 companies |
| Knud Riis Johansen | Chairman | 0 companies |
| Tim Damgaard Christensen | Board of Directors | 0 companies |
| Jørn Høi | Board of Directors | 0 companies |
| Hans Christian Brich | Board of Directors | 0 companies |