| Revenue | DKK 2,2M | +0% |
| EBITDA | DKK 543K | -2% |
| Net profit | DKK 419K | +3% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 1,6M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.930 | 1.665 | 1.659 | 2.203 | 2.211 |
| Staff expenses | -1.615 | -1.614 | -1.659 | -1.647 | -1.668 |
| EBITDA | 315 | 51 | 1 | 556 | 543 |
| Depreciation & amort. | -52 | -46 | -10 | -30 | -3 |
| EBIT | 263 | 5 | -9 | 526 | 540 |
| Net financials | -2 | 3 | 12 | -4 | -2 |
| Profit before tax | 261 | 8 | 3 | 521 | 538 |
| Tax | 58 | 3 | 1 | 115 | 119 |
| Net profit | 203 | 5 | 2 | 406 | 419 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.273 | 1.680 | 1.730 | 2.462 | 2.572 |
| Equity | 1.137 | 1.142 | 1.144 | 1.550 | 1.570 |
| Long-term debt | 61 | 5 | 0 | 113 | 119 |
| Short-term debt | 1.075 | 533 | 586 | 800 | 883 |
| Total debt | 1.136 | 538 | 586 | 912 | 1.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2010 |
| Former (1) | ||
FS Management | Management | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Chairman | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Sjørne Knak | Management | 0 companies |
| Benny Knak | Management | 0 companies |
| Tina Sjørne Knak | Chairman | 0 companies |
| Tenna Bjørslev Knak | Board of Directors | 0 companies |
| Erik Sjørne Pedersen Knak | Chairman | 0 companies |