| Revenue | DKK 25K | -1% |
| EBITDA | DKK 25K | -1% |
| Net profit | DKK 500K | +147% |
| Total assets | DKK 3,9M | -16% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -59 | 382 | -12 | -13 | -11 | -10 | -12 | -11 | -20 | 26 | 30 | 25 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 117 | 382 | -12 | -13 | -11 | -10 | -12 | -11 | -20 | 26 | 30 | 25 | 25 |
| Depreciation & amort. | -0 | -88 | 500 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -305 | -305 | -2.015 | -20 |
| EBIT | -24 | 29 | -118 | -12 | -13 | -11 | -10 | -12 | -11 | -325 | -279 | -275 | -1.990 | 5 |
| Net financials | -1.477 | -254 | -410 | -72 | -53 | -5.913 | 2.684 | -555 | -287 | 1.078 | -396 | 964 | 921 | 496 |
| Profit before tax | -800 | 43 | -331 | -84 | -65 | -5.321 | 2.857 | 157 | -298 | 753 | -675 | 689 | -1.069 | 500 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -800 | 43 | -331 | -84 | -65 | -5.321 | 2.857 | 157 | -298 | 753 | -675 | 689 | -1.069 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.054 | 7.404 | 9.631 | 8.025 | 9.263 | 3.889 | 3.624 | 3.557 | 3.333 | 8.120 | 6.146 | 6.218 | 4.664 | 3.930 |
| Equity | 5.020 | 4.977 | 5.308 | 5.225 | 5.160 | -161 | 2.696 | 2.853 | 2.555 | 3.308 | 2.633 | 3.322 | 2.253 | 2.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.034 | -2.427 | -4.323 | 2.800 | 4.104 | 4.050 | 0 | 0 | 0 | 1.250 | 258 | 1 | 10 | 186 |
| Total debt | 2.034 | -2.427 | -4.323 | 2.800 | 4.104 | 4.050 | 0 | 0 | 0 | 1.250 | 258 | 1 | 10 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|