| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK -23K | +3% |
| Total assets | DKK 14K | +71% |
| Equity | DKK -463K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 18 | 37 | 0 | -29 | -15 | -7 | -10 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -19 | 4 | -28 | -29 | -15 | -7 | -10 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -19 | 4 | -28 | -29 | -15 | -7 | -10 | -7 | -7 |
| Net financials | -32 | -29 | -18 | -2 | -2 | -21 | -14 | -16 | -17 | -18 |
| Profit before tax | -156 | -47 | -14 | -30 | -31 | -36 | -22 | -26 | -24 | -25 |
| Tax | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | -133 | -47 | -14 | -30 | -31 | -36 | -22 | -26 | -24 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 241 | 234 | 248 | 0 | 0 | 3 | 0 | 8 | 14 |
| Equity | -209 | -256 | -270 | -301 | -332 | -368 | -390 | -416 | -440 | -463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 355 | 383 | 405 | 438 | 456 |
| Short-term debt | 496 | 497 | 505 | 549 | 332 | 13 | 11 | 11 | 9 | 20 |
| Total debt | 496 | 497 | 505 | 549 | 332 | 368 | 393 | 416 | 448 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDMARK HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Friis Stranne | Management | 0 companies |
| Elsa Catharina Stranne | Board of Directors | 0 companies |
| Anne-Louise Petersen | Board of Directors | 0 companies |
| Søren Stranne | Board of Directors | 0 companies |