| Revenue | DKK -20K | -69% |
| EBITDA | DKK -20K | +69% |
| Net profit | DKK 156K | +70% |
| Total assets | DKK 524K | +47% |
| Equity | DKK 479K | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -19 | -0 | -5 | -5 | -5 | -5 | -3 | -8 | -4 | -14 | -64 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -19 | -0 | -5 | -5 | -5 | -5 | -3 | -8 | -4 | -14 | -64 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -19 | -0 | -5 | -5 | -5 | -5 | -3 | -8 | -4 | -14 | -64 | -20 |
| Net financials | 7 | -21 | 17 | 3 | 2 | -3 | -30 | -0 | -15 | -2 | 172 | 19 | 128 | 174 |
| Profit before tax | -7 | -34 | -2 | 3 | -3 | -8 | -35 | -5 | -18 | -10 | 173 | 14 | 64 | 154 |
| Tax | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -6 | -28 | -3 |
| Net profit | -68 | -34 | -2 | 3 | -3 | -8 | -35 | -5 | -18 | -6 | 173 | 20 | 92 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 75 | 84 | 68 | 65 | 57 | 21 | 16 | 34 | 36 | 300 | 282 | 357 | 524 |
| Equity | 98 | 65 | 63 | 66 | 63 | 55 | 20 | 14 | -3 | -9 | 164 | 230 | 322 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 21 | 2 | 2 | 2 | 2 | 2 | 37 | 46 | 136 | 51 | 35 | 45 |
| Total debt | 9 | 10 | 21 | 2 | 2 | 2 | 2 | 2 | 37 | 46 | 136 | 51 | 35 | 45 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Roikjer | Board of Directors | 0 companies |
| Jacob Vallentin | Board of Directors | 0 companies |