| Revenue | DKK 25,7M | +179% |
| EBITDA | DKK 25,7M | +179% |
| Net profit | DKK 26,4M | +245% |
| Total assets | DKK 120M | +19% |
| Equity | DKK 119,9M | +19% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -63 | -141 | -101 | -143 | -92 | 9.224 | 25.711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -31 | -32 | -5 | 68.958 | -63 | -141 | -101 | -143 | -92 | 9.224 | 25.711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -86 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -31 | -32 | -5 | 68.958 | -63 | -141 | -101 | -143 | -92 | 9.162 | 25.625 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.037 | 2.362 | 4.787 | 6.762 | 15.034 | 2.584 | 4.606 | 725 | 1.076 | 789 | -1.519 | 1.038 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.016 | 2.524 | 4.992 | 6.757 | 83.992 | 2.521 | 4.465 | 623 | 932 | 697 | 7.642 | 26.663 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 25 | 37 | 48 | 138 | 493 | 1.017 | 162 | 173 | 184 | -4 | 305 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.988 | 2.499 | 4.955 | 6.709 | 83.854 | 2.027 | 3.448 | 462 | 759 | 513 | 7.646 | 26.357 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.009 | 26.356 | 26.535 | 40.263 | 131.766 | 106.849 | 106.301 | 105.723 | 105.263 | 98.207 | 100.883 | 120.035 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.873 | 20.683 | 25.092 | 32.060 | 112.138 | 105.166 | 105.506 | 105.468 | 105.227 | 98.125 | 100.771 | 119.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 5.673 | 1.443 | 8.203 | 19.628 | 1.683 | 795 | 255 | 37 | 82 | 112 | 177 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 5.673 | 1.443 | 8.203 | 19.628 | 1.683 | 795 | 255 | 37 | 82 | 112 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|