| Revenue | DKK 766K | -6% |
| EBITDA | DKK 105K | +215% |
| Net profit | DKK 83K | +276% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 4,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.394 | 975 | 984 | 979 | 904 | 883 | 878 | 992 | 917 | 785 | 841 | 1.065 | 817 | 766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | -46 | -190 | 5 | -133 | -139 | 108 | 198 | 83 | -210 | -307 | 350 | -91 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -46 | -190 | 5 | -133 | -139 | 108 | 198 | 83 | -210 | -307 | 350 | -91 | 105 |
| Net financials | 123 | 175 | 139 | 193 | 251 | 404 | 55 | 412 | 321 | 1.273 | 338 | -366 | 31 | 2 |
| Profit before tax | 232 | 129 | -50 | 199 | 118 | 265 | 163 | 609 | 404 | 1.063 | 31 | -16 | -60 | 107 |
| Tax | 60 | 46 | 16 | 45 | 27 | 59 | 36 | 134 | 89 | 234 | 7 | -2 | -13 | 24 |
| Net profit | 172 | 83 | -67 | 153 | 92 | 206 | 127 | 475 | 315 | 829 | 24 | -13 | -47 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 3.523 | 3.350 | 3.733 | 3.612 | 3.845 | 3.780 | 4.351 | 4.360 | 5.535 | 5.252 | 5.134 | 5.174 | 5.227 |
| Equity | 2.967 | 3.050 | 2.983 | 3.136 | 2.728 | 2.934 | 2.960 | 3.436 | 3.751 | 4.580 | 4.604 | 4.590 | 4.543 | 4.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 81 | 226 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 473 | 367 | 597 | 884 | 911 | 820 | 788 | 528 | 728 | 648 | 544 | 631 | 600 |
| Total debt | 626 | 473 | 367 | 597 | 884 | 911 | 820 | 915 | 609 | 955 | 648 | 544 | 631 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1998 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. PETERSEN-BACH HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sakarias Petersen-Bach | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Karen Marie Petersen-Bach | Chairman | 0 companies |
| Jacob Overgaard | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |