| Revenue | DKK 50K | -45% |
| EBITDA | DKK -50K | -45% |
| Net profit | DKK -89K | -68% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 255K | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -765 | 637 | 226 | 381 | 448 | 205 | 234 | 347 | 45 | 107 | 260 | 90 | 50 |
| Staff expenses | -549 | -438 | -353 | -338 | -255 | -256 | -144 | -208 | -136 | -105 | -193 | -125 | -99 |
| EBITDA | -71 | 199 | 337 | 43 | 193 | -51 | 90 | 140 | -92 | 2 | 66 | -34 | -50 |
| Depreciation & amort. | -73 | -98 | 232 | -18 | -30 | -30 | -30 | -30 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 101 | 105 | 25 | 162 | -81 | 59 | 109 | -104 | 2 | 66 | -34 | -50 |
| Net financials | -144 | -112 | -46 | -26 | -57 | -61 | -55 | -61 | -41 | -30 | -36 | -34 | -65 |
| Profit before tax | -117 | -11 | 59 | -1 | 105 | -142 | 4 | 48 | -145 | -28 | 31 | -68 | -115 |
| Tax | -30 | -2 | -9 | 0 | 24 | -30 | 1 | 11 | -32 | -28 | 10 | -15 | -25 |
| Net profit | -86 | -9 | 68 | -1 | 81 | -112 | 3 | 37 | -113 | -0 | 20 | -53 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.355 | 3.340 | 3.013 | 3.592 | 3.742 | 3.480 | 3.626 | 3.553 | 3.103 | 1.515 | 1.509 | 1.368 | 1.409 |
| Equity | 424 | 415 | 482 | 482 | 562 | 450 | 453 | 490 | 377 | 377 | 398 | 344 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.088 | 2.959 | 2.629 | 1.053 | 966 | 922 | 1.075 |
| Short-term debt | -1.890 | 2.895 | 2.531 | 3.106 | 3.175 | 3.030 | 85 | 103 | 97 | 85 | 145 | 102 | 79 |
| Total debt | -1.890 | 2.895 | 2.531 | 3.106 | 3.175 | 3.030 | 3.172 | 3.062 | 2.726 | 1.138 | 1.111 | 1.023 | 1.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. TOLSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Tolstrup Mikkelsen | Management | 0 companies |