| Revenue | DKK 2,1M | -59% |
| EBITDA | DKK 1,1M | +493% |
| Net profit | DKK 211K | +127% |
| Total assets | DKK 4,2M | -46% |
| Equity | DKK 2,3M | +10% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.217 | 13.378 | 10.806 | 7.100 | 9.373 | 5.216 | 2.144 |
| Staff expenses | -12.587 | -11.373 | -10.659 | -9.360 | -7.712 | -5.025 | -13 |
| EBITDA | -370 | 2.005 | 146 | -2.260 | 1.661 | 191 | 1.131 |
| Depreciation & amort. | -889 | -732 | -1.387 | -1.127 | -1.041 | -962 | -885 |
| EBIT | -1.259 | 1.273 | -1.240 | -3.387 | 621 | -772 | 246 |
| Net financials | 4 | -81 | -161 | -159 | -132 | -54 | -58 |
| Profit before tax | -1.254 | 1.192 | -1.402 | -3.546 | 489 | -826 | 189 |
| Tax | -0 | 2.500 | -176 | -82 | -0 | -41 | -22 |
| Net profit | -1.254 | -1.308 | -1.225 | -3.464 | 489 | -785 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.379 | 7.594 | 11.794 | 9.470 | 8.280 | 7.793 | 4.199 |
| Equity | 4.361 | 3.053 | 1.827 | 1.364 | 1.853 | 2.067 | 2.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.018 | 4.541 | 9.966 | 8.107 | 6.428 | 5.726 | 1.921 |
| Total debt | 6.018 | 4.541 | 9.966 | 8.107 | 6.428 | 5.726 | 1.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2015 | — | — |
KB Management | Management | 1999 | — | — |
PN Management | Management | 2018 | — | — |
HK Management | Management | 1998 | — | — |
TV Management | Management | 1998 | — | — |
PW Management | Management | 2006 | — | — |
MK Management | Management | 1997 | — | — |
AP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRIS-INVEST A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vestergaard Nielsen | Management | 0 companies |
| Kim Bach Thomsen | Management | 0 companies |
| Peder Næsborg | Management | 0 companies |
| Heidi Klixbüll Iversen | Management | 0 companies |
| Tove Vigh Hoffmann | Management | 0 companies |
| Peter Wissing Sand | Management | 0 companies |
| Marius Klixbüll Iversen | Management | 0 companies |
| Andreas Papadakis | Management | 0 companies |
| Christopher Neil Anker-Petersen | Chairman | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Jørgen Lokdam | Chairman | 0 companies |
| Stig Knudssøn Madsen | Board of Directors | 0 companies |
| Lars Heide Rasmussen | Chairman | 0 companies |
| Jacob Riis-Olsen | Board of Directors | 0 companies |
| Lone Anker-Petersen | Chairman | 0 companies |
| Leif Skov | Chairman | 0 companies |
| Steen Hoffmann | Board of Directors | 0 companies |