| Revenue | DKK 9,7M | -9% |
| EBITDA | DKK 4,3M | -9% |
| Net profit | DKK 3,4M | -2% |
| Total assets | DKK 8,2M | +17% |
| Equity | DKK 4M | +17% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.064 | 11.276 | 11.252 | 11.031 | 10.440 | 8.377 | 10.716 | 9.703 |
| Staff expenses | -11.211 | -10.278 | -10.243 | -9.952 | -0 | -9.068 | -6.647 | -5.417 |
| EBITDA | 693 | 59 | 242 | 1.079 | 1.070 | -691 | 4.738 | 4.299 |
| Depreciation & amort. | -0 | -0 | -0 | -595 | -319 | -319 | 334 | 6 |
| EBIT | 693 | 59 | 242 | 484 | 751 | -1.009 | 4.403 | 4.293 |
| Net financials | -432 | -424 | -274 | -245 | -271 | -191 | 27 | 34 |
| Profit before tax | 261 | -365 | -32 | 239 | 480 | -1.200 | 4.430 | 4.326 |
| Tax | 67 | -112 | 15 | 69 | 108 | -263 | 975 | 952 |
| Net profit | 194 | -253 | -47 | 171 | 372 | -938 | 3.455 | 3.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.713 | 7.882 | 12.833 | 11.641 | 11.846 | 7.300 | 6.992 | 8.152 |
| Equity | — | 1.022 | 974 | 1.145 | 1.517 | 18 | 3.473 | 4.047 |
| Long-term debt | 2.395 | 857 | 516 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.011 | 11.040 | 11.343 | 10.496 | 10.329 | 7.282 | 3.485 | 4.105 |
| Total debt | 13.405 | 11.896 | 11.859 | 10.496 | 10.329 | 7.282 | 3.485 | 4.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJH HOLDING HOLBÆK ApS | Company | 66.7% | 66.7% | 2012 |
SCAN OFFICE KONTOR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SVENNE ApS | Company | 10.0% | 10.0% | 2012 |
JNI HOLDING HOLBÆK ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Viggo Nielsen | Chief Executive Officer | 0 companies |
| Niels Jørgen Fredsø Horup | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Jens Støy Dueholm | Chairman | 0 companies |
| Anne-Mette Dueholm | Board of Directors | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Vibeke Pilegaard Horup | Board of Directors | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Martin Selmer Spendrup | Board of Directors | 0 companies |
| Jonas Riis Nielsen | Board of Directors | 0 companies |