| Revenue | DKK -87K | +37% |
| EBITDA | DKK -87K | -37% |
| Net profit | DKK 4,3M | -27% |
| Total assets | DKK 106,5M | +1% |
| Equity | DKK 106,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -117 | -136 | -127 | -119 | -115 | -118 | -119 | -121 | -109 | -103 | -105 | -64 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -117 | -136 | -127 | -119 | -115 | 2.522 | -119 | -121 | -109 | -103 | -105 | -64 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -117 | -136 | -127 | -119 | -115 | 2.522 | -119 | -121 | -109 | -103 | -105 | -64 | -87 |
| Net financials | 10.953 | 3.211 | 5.818 | 5.348 | 6.294 | 8.461 | -5.928 | 14.449 | 2.813 | 17.079 | -7.942 | 13.390 | 7.553 | 5.570 |
| Profit before tax | 10.835 | 3.095 | 5.682 | 5.221 | 6.175 | 8.346 | -3.406 | 14.331 | 2.692 | 16.970 | -8.045 | 13.285 | 7.489 | 5.483 |
| Tax | 2.651 | 846 | 1.386 | 1.260 | 1.368 | 1.843 | 1.320 | 3.181 | 649 | 3.742 | -1.767 | 2.912 | 1.674 | 1.218 |
| Net profit | 8.184 | 2.249 | 4.296 | 3.961 | 4.807 | 6.502 | -4.726 | 11.149 | 2.043 | 13.228 | -6.278 | 10.374 | 5.815 | 4.265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.858 | 94.107 | 94.403 | 94.906 | 96.041 | 98.673 | 90.447 | 98.391 | 96.639 | 107.058 | 96.589 | 103.462 | 105.860 | 106.542 |
| Equity | 91.768 | 90.017 | 90.313 | 90.774 | 95.581 | 98.583 | 90.357 | 98.006 | 96.549 | 106.276 | 96.499 | 103.372 | 105.687 | 106.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.090 | 4.090 | 4.090 | 4.132 | 460 | 90 | 90 | 385 | 90 | 736 | 90 | 90 | 90 | 90 |
| Total debt | 3.090 | 4.090 | 4.090 | 4.132 | 460 | 90 | 90 | 385 | 90 | 736 | 90 | 90 | 90 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vagn Svendsen | Founder | 0 companies |
| Lill Heidebo | Board of Directors | 0 companies |
| Steen Albert Pedersen | Board of Directors | 0 companies |