| Revenue | DKK 80K | -48% |
| EBITDA | DKK 80K | -48% |
| Net profit | DKK 47K | -57% |
| Total assets | DKK 342K | -5% |
| Equity | DKK 39K | +590% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 107 | 142 | 100 | -98 | 26 | 89 | 45 | 41 | 59 | 55 | -126 | 154 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 107 | 142 | 100 | -98 | 26 | 59 | 45 | 41 | 59 | 55 | -126 | 154 | 80 |
| Depreciation & amort. | 18 | -0 | -0 | 8 | -11 | -16 | -19 | -19 | -27 | -31 | -26 | -23 | -23 | -20 |
| EBIT | 8 | 107 | 142 | 93 | -109 | 10 | 40 | 26 | 14 | 28 | 29 | -149 | 130 | 60 |
| Net financials | -3 | -1 | 3 | 3 | -8 | -14 | -16 | -14 | -14 | -16 | -27 | -9 | -7 | -5 |
| Profit before tax | 4 | 106 | 144 | 96 | -117 | -5 | 24 | 12 | 1 | 12 | 3 | -157 | 124 | 55 |
| Tax | 2 | 28 | 59 | 10 | -25 | -0 | 22 | 2 | 1 | 3 | 2 | 43 | 15 | 8 |
| Net profit | 2 | 78 | 85 | 85 | -92 | -4 | 2 | 9 | -0 | 9 | 0 | -201 | 109 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 429 | 362 | 424 | 383 | 495 | 478 | 409 | 440 | 516 | 687 | 280 | 359 | 342 |
| Equity | 206 | 188 | 175 | 260 | 68 | 64 | 66 | 75 | 75 | 84 | 84 | -117 | -8 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 241 | 187 | 164 | 315 | 431 | 412 | 334 | 365 | 432 | 603 | 397 | 367 | 303 |
| Total debt | 246 | 241 | 187 | 164 | 315 | 431 | 412 | 334 | 365 | 432 | 603 | 397 | 367 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 1998 | — | — |
TL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STONE HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rasmussen | Management | 0 companies |
| Tonny Løbner | Audit | 0 companies |