| Revenue | DKK 29,3M | -1% |
| EBITDA | DKK 8,8M | -11% |
| Net profit | DKK 6M | -15% |
| Total assets | DKK 40,9M | -2% |
| Equity | DKK 14,7M | -4% |
| Employees | 35 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.538 | 11.961 | 11.631 | 13.571 | 15.363 | 16.991 | 17.090 | 20.532 | 24.069 | 29.447 | 31.037 | 29.483 | 29.256 |
| Staff expenses | -17.079 | -7.809 | -7.255 | -8.980 | -10.034 | -11.117 | -12.050 | -14.999 | -16.286 | -17.401 | -19.573 | -19.658 | -20.494 |
| EBITDA | 4.459 | 4.152 | 4.376 | 4.591 | 5.329 | 5.875 | 5.040 | 5.533 | 7.783 | 12.046 | 11.464 | 9.825 | 8.762 |
| Depreciation & amort. | 1.321 | -502 | -314 | -311 | -500 | -516 | -462 | -544 | -618 | -581 | -326 | -328 | -502 |
| EBIT | 3.138 | 3.651 | 4.062 | 4.280 | 4.830 | 5.359 | 4.578 | 4.989 | 7.166 | 11.465 | 11.137 | 9.497 | 8.260 |
| Net financials | -820 | -122 | -237 | 275 | 514 | 683 | 888 | 775 | -307 | -586 | -545 | -384 | -503 |
| Profit before tax | 2.318 | 3.529 | 3.824 | 4.555 | 5.344 | 6.042 | 5.465 | 5.763 | 6.859 | 10.879 | 10.592 | 9.113 | 7.756 |
| Tax | 584 | 803 | 943 | 1.087 | 1.178 | 1.334 | 1.249 | 1.281 | 1.513 | 2.407 | 2.343 | 2.023 | 1.723 |
| Net profit | 1.734 | 2.726 | 2.881 | 3.468 | 4.166 | 4.708 | 4.216 | 4.482 | 5.345 | 8.472 | 8.248 | 7.090 | 6.033 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.796 | 19.728 | 21.982 | 20.989 | 22.468 | 26.701 | 29.116 | 28.498 | 39.180 | 41.874 | 40.830 | 41.679 | 40.860 |
| Equity | 7.612 | 4.671 | 5.552 | 7.020 | 8.186 | 8.894 | 9.911 | 11.793 | 13.138 | 17.861 | 16.809 | 15.299 | 14.732 |
| Long-term debt | 1.799 | 0 | 0 | 0 | 0 | 0 | 3.513 | 3.508 | 4.008 | 4.590 | 2.725 | 2.986 | 3.261 |
| Short-term debt | 26.117 | 14.963 | 16.331 | 13.915 | 14.236 | 17.756 | 15.633 | 13.158 | 22.015 | 19.422 | 21.297 | 23.205 | 22.844 |
| Total debt | 27.915 | 14.963 | 16.331 | 13.915 | 14.236 | 17.756 | 19.146 | 16.666 | 26.024 | 24.012 | 24.022 | 26.191 | 26.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2010 | — | — |
JO Audit | Audit | 1997 | — | — |
AB Management | Management | 1997 | — | — |
MD Management | Management | 2001 | — | — |
MF Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOK Group ApS | Company | 100.0% | 100.0% | 2026 |
MAX DALSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
KD GRUPPEN ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Max Plejdrup Dalsgaard | Management | 0 companies |
| Jens Ole Sørensen | Audit | 0 companies |
| Anders Bent Kristensen | Management | 0 companies |
| Mogens Dalsgaard | Management | 0 companies |
| Martin Frederiksen | Management | 0 companies |
| Thomas Rahbek | Chairman | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |
| Paul Johansen | Board of Directors | 0 companies |
| Bo Philipsen Møller | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Carsten Sjørvad | Board of Directors | 0 companies |
| Jakob Grønnemark Jensen | Board of Directors | 0 companies |
| Helle Leth Reinevald | Chairman | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Tommy Jensen | Board of Directors | 0 companies |
| Morten Vandsø Jacobsen | Board of Directors | 0 companies |
| Niels Rasmus Beckmann Stok | Board of Directors | 0 companies |
| Jens Michael Vester Jørgensen | Board of Directors | 0 companies |
| Ove Thorbjørn Jensen | Chairman | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Erik Bo Christensen | Chairman | 0 companies |
| Ulrich Meedom | Board of Directors | 0 companies |