| Revenue | — | — |
| EBITDA | DKK 975K | -29% |
| Net profit | DKK 1,4M | -13% |
| Total assets | DKK 25,4M | -11% |
| Equity | DKK 24,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -1.764 | -1.387 | 136 | 1.322 | 1.347 | 1.913 | 1.777 | 2.364 | 4.025 | 4.700 | 2.750 | 1.379 | 975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -1.764 | -1.387 | 136 | 1.322 | 1.347 | 1.913 | 1.777 | 2.364 | 4.025 | 4.700 | 2.750 | 1.379 | 975 |
| Net financials | 8 | -1.582 | -1.220 | 217 | 1.410 | 1.527 | 2.070 | 1.938 | 2.553 | 4.187 | 4.831 | 2.966 | 1.649 | 1.522 |
| Profit before tax | -12 | -1.616 | -1.238 | 197 | 1.389 | 1.488 | 2.020 | 1.903 | 2.518 | 4.149 | 4.791 | 2.923 | 1.603 | 1.448 |
| Tax | 29 | 32 | 29 | 10 | 10 | 27 | 13 | 20 | 26 | 19 | 11 | 29 | 39 | 94 |
| Net profit | -41 | -1.648 | -1.267 | 187 | 1.379 | 1.462 | 2.008 | 1.883 | 2.492 | 4.130 | 4.780 | 2.894 | 1.564 | 1.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.659 | 6.011 | 4.744 | 4.988 | 8.006 | 9.879 | 11.265 | 15.990 | 19.159 | 23.100 | 27.853 | 27.951 | 28.483 | 25.406 |
| Equity | 7.647 | 5.999 | 4.732 | 4.919 | 6.298 | 7.759 | 9.767 | 11.650 | 14.142 | 13.772 | 18.495 | 21.332 | 22.837 | 24.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 150 |
| Short-term debt | 12 | 12 | 12 | 69 | 1.708 | 2.119 | 1.498 | 4.340 | 5.017 | 9.328 | 9.357 | 6.618 | 5.494 | 1.125 |
| Total debt | 12 | 12 | 12 | 69 | 1.708 | 2.119 | 1.498 | 4.340 | 5.017 | 9.328 | 9.357 | 6.618 | 5.645 | 1.275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|