| Revenue | DKK 1,4M | -11% |
| EBITDA | DKK 246K | -25% |
| Net profit | DKK 224K | -20% |
| Total assets | DKK 824K | -32% |
| Equity | DKK 507K | -35% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.604 | 36.871 | 5.165 | 3.687 | 3.816 | 4.011 | 2.148 | 1.803 | 1.553 | 1.501 | 1.733 | 1.601 | 1.427 |
| Staff expenses | -22.828 | -24.944 | -3.391 | -2.197 | -2.341 | -2.524 | -1.287 | -1.003 | -1.028 | -1.031 | -1.078 | -959 | -857 |
| EBITDA | 2.986 | 3.987 | 404 | 192 | 277 | 310 | 192 | 195 | 204 | 196 | 288 | 327 | 246 |
| Depreciation & amort. | -50 | -16 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 2.936 | 3.970 | 403 | 190 | 275 | 308 | 191 | 193 | 203 | 196 | 288 | 327 | 246 |
| Net financials | -879 | -21.179 | 457 | 194 | 231 | 256 | 586 | 383 | -20 | 4 | 10 | 45 | 40 |
| Profit before tax | 2.057 | -17.208 | 859 | 384 | 506 | 565 | 777 | 577 | 183 | 200 | 298 | 372 | 285 |
| Tax | 388 | -4.504 | 277 | 74 | 109 | 125 | 163 | 127 | 41 | 42 | 64 | 91 | 62 |
| Net profit | 1.669 | -12.704 | 583 | 310 | 397 | 440 | 614 | 450 | 142 | 158 | 234 | 280 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585.084 | 567.974 | 39.952 | 24.745 | 25.351 | 25.717 | 26.047 | 1.452 | 1.565 | 1.582 | 1.908 | 1.214 | 824 |
| Equity | 571.894 | 559.190 | 38.760 | 24.070 | 24.466 | 24.906 | 25.520 | 969 | 1.111 | 1.269 | 1.503 | 783 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 112 | 41 | 42 | 36 | 0 |
| Short-term debt | 5.017 | 6.973 | 1.105 | 630 | 885 | 811 | 527 | 456 | 342 | 272 | 364 | 395 | 318 |
| Total debt | 5.017 | 6.973 | 1.105 | 630 | 885 | 811 | 527 | 482 | 454 | 313 | 405 | 431 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Founder | 1997 | — | — | |
FA Management | Management | 1997 | — | — |
IW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Breum-Christensen | Chief Executive Officer | 0 companies |
| ATL Research I/S v/interessenterne Finn Andersen | Founder | 0 companies |
| Finn Andersen | Management | 0 companies |
| Ian William Caxton Spencer | Chief Executive Officer | 0 companies |
| Jens Christian Lindof | Chief Executive Officer | 0 companies |
| Lynn Clark | Chairman | 0 companies |
| Wolfram Tietscher | Chairman | 0 companies |
| Amy Lynn Jones | Board of Directors | 0 companies |
| Jan Gert Thomsen | Board of Directors | 0 companies |
| Casper Münter | Board of Directors | 0 companies |
| Dr. Klaus Weisel | Board of Directors | 0 companies |
| Edgar Pascal Louis Robert Frank | Chairman | 0 companies |
| Nadine Schella | Board of Directors | 0 companies |
| Karen Marie Dyekjær | Chairman | 0 companies |
| Samuel Gil Delfassy | Chairman | 0 companies |
| Andreas Schwaiger | Chairman | 0 companies |
| Wolf-Dieter Wilhelm Breiding | Board of Directors | 0 companies |