| Revenue | DKK 1,7M | +23% |
| EBITDA | DKK 1,2M | -13% |
| Net profit | DKK 755K | +51% |
| Total assets | DKK 55,3M | +1% |
| Equity | DKK 16,1M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.438 | 1.338 | 1.549 | 1.415 | 1.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.438 | 11.521 | 1.549 | 1.405 | 1.226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.438 | 11.521 | 1.549 | 1.405 | 1.226 |
| Net financials | -464 | -467 | -460 | -777 | -258 |
| Profit before tax | 974 | 11.054 | 1.089 | 628 | 968 |
| Tax | 214 | 2.432 | 240 | 129 | 213 |
| Net profit | 760 | 8.622 | 850 | 499 | 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.100 | 53.661 | 54.251 | 54.574 | 55.305 |
| Equity | 12.237 | 19.859 | 14.808 | 15.308 | 16.062 |
| Long-term debt | 26.376 | 25.248 | 31.675 | 31.651 | 31.633 |
| Short-term debt | 544 | 1.371 | 477 | 330 | 270 |
| Total debt | 26.920 | 26.618 | 32.151 | 31.981 | 31.903 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Founder | Founder | 1997 |
ML Founder | Founder | 1997 |
TF Management | Management | 2023 |
| Former (1) | ||
IK Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Former (10) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2009 – 2011 | |
| Chairman | 1998 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Krogh Hougaard | Management | 0 companies |
| Michael Løvbjerg Ancher | Founder | 0 companies |
| Marianne Løvbjerg Anker | Founder | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Sigurd Wierzba | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Eva Else Anker | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Michael Krogh Hougaard | Chairman | 0 companies |
| Christoffer Sørensen | Board of Directors | 0 companies |
| Nick Gade | Board of Directors | 0 companies |
| Birgitte Busk Hougaard | Chairman | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Christian Grønlund Nielsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |