| Revenue | DKK -14K | -104% |
| EBITDA | DKK -14K | -104% |
| Net profit | DKK -368K | -160% |
| Total assets | DKK 4,4M | -10% |
| Equity | DKK 3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 125 | 24 | 53 | 72 | -54 | -102 | 228 | 362 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 125 | 24 | 53 | 72 | -54 | -102 | 228 | 362 | -14 |
| Depreciation & amort. | -49 | -49 | -79 | -79 | -79 | -105 | -108 | -108 | -79 | -79 |
| EBIT | 29 | 76 | -55 | -27 | -8 | -159 | -209 | 120 | 282 | -94 |
| Net financials | 361 | -558 | 652 | 159 | 547 | -2.406 | -21 | -24 | 316 | -284 |
| Profit before tax | 390 | -483 | 596 | 132 | 539 | -2.566 | -230 | 96 | 598 | -378 |
| Tax | -68 | 81 | -109 | -5 | -18 | -1 | -2 | -23 | -13 | -10 |
| Net profit | 458 | -563 | 706 | 137 | 557 | -2.564 | -229 | 119 | 611 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.090 | 6.919 | 6.985 | 7.167 | 7.570 | 4.522 | 4.343 | 4.411 | 4.868 | 4.404 |
| Equity | 5.170 | 4.547 | 5.134 | 5.233 | 5.752 | 2.827 | 2.660 | 2.779 | 3.391 | 2.959 |
| Long-term debt | 839 | 786 | 1.483 | 1.474 | 1.410 | 1.322 | 1.260 | 1.201 | 1.123 | 999 |
| Short-term debt | 1.870 | 1.315 | 136 | 214 | 163 | 112 | 146 | 176 | 114 | 216 |
| Total debt | 2.709 | 2.101 | 1.619 | 1.688 | 1.572 | 1.433 | 1.405 | 1.377 | 1.238 | 1.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 66.7% | 66.7% | 2005 | |
EHV HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |