| Revenue | DKK 12,7M | -1% |
| EBITDA | DKK 3,6M | -7% |
| Net profit | DKK 2,3M | +0% |
| Total assets | DKK 6,9M | -2% |
| Equity | DKK 3,3M | +0% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.379 | 11.940 | 12.305 | 11.219 | 11.420 | 10.813 | 12.819 | 12.662 |
| Staff expenses | -7.427 | -8.359 | -8.484 | -7.900 | -8.233 | -8.332 | -9.011 | -9.107 |
| EBITDA | 2.930 | 3.581 | 3.768 | 3.320 | 3.178 | 2.458 | 3.807 | 3.555 |
| Depreciation & amort. | -909 | -897 | -1.072 | -956 | -795 | -847 | -883 | -617 |
| EBIT | 2.021 | 2.684 | 2.696 | 2.363 | 2.383 | 1.611 | 2.925 | 2.938 |
| Net financials | -85 | -77 | -81 | -44 | -23 | -32 | 38 | 9 |
| Profit before tax | 1.937 | 2.607 | 2.615 | 2.320 | 2.360 | 1.579 | 2.963 | 2.947 |
| Tax | 503 | 670 | 665 | 570 | 536 | 371 | 669 | 664 |
| Net profit | 1.433 | 1.937 | 1.950 | 1.749 | 1.824 | 1.208 | 2.294 | 2.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.837 | 7.899 | 7.656 | 7.268 | 7.431 | 6.668 | 7.090 | 6.936 |
| Equity | 1.000 | 2.937 | 2.950 | 2.749 | 2.824 | 2.208 | 3.294 | 3.284 |
| Long-term debt | 745 | 1.166 | 1.055 | 719 | 275 | 204 | 157 | 368 |
| Short-term debt | 5.998 | 3.696 | 3.562 | 3.774 | 4.322 | 4.226 | 3.627 | 3.256 |
| Total debt | 6.742 | 4.861 | 4.618 | 4.493 | 4.597 | 4.430 | 3.784 | 3.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 1997 | — | — |
AJ Management | Management | 2017 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 1997 | — | — | |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søberg Holding A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ernst Kargaard Madsen | Management | 0 companies |
| Allan Jenrich | Management | 0 companies |
| Kjeld Breum Søberg | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |