| Revenue | DKK -65K | +25% |
| EBITDA | DKK -65K | -25% |
| Net profit | DKK -122K | -168% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 2,9M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -278 | -290 | -298 | -108 | -114 | -129 | -135 | -112 | -94 | -54 | -59 | -50 | -52 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -290 | -298 | -108 | -114 | -129 | -84 | -112 | -94 | 122 | -59 | -50 | -52 | -65 |
| Depreciation & amort. | -0 | -0 | -74 | -74 | -74 | -74 | 25 | -115 | -115 | 88 | -0 | -0 | -0 | -0 |
| EBIT | -278 | -290 | -372 | -183 | -188 | -203 | -109 | -227 | -209 | 34 | -59 | -50 | -52 | -65 |
| Net financials | 549 | 576 | 839 | 1.089 | 527 | 648 | -78 | 659 | 27 | 439 | -270 | 316 | 282 | -57 |
| Profit before tax | 272 | 286 | 467 | 906 | 339 | 445 | -187 | 434 | -182 | 473 | -329 | 266 | 230 | -122 |
| Tax | 3 | 72 | 116 | 219 | 80 | 99 | -39 | 96 | -39 | 104 | -71 | 58 | 51 | -0 |
| Net profit | 269 | 214 | 351 | 687 | 259 | 346 | -148 | 338 | -143 | 369 | -258 | 208 | 179 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.615 | 10.771 | 11.064 | 11.009 | 10.124 | 9.804 | 5.018 | 5.274 | 5.004 | 3.365 | 2.988 | 3.096 | 3.182 | 2.908 |
| Equity | 10.482 | 10.596 | 10.047 | 9.834 | 10.093 | 9.739 | 4.990 | 5.229 | 4.976 | 3.345 | 2.973 | 3.063 | 3.120 | 2.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 166 | 1.013 | 1.172 | 31 | 65 | 28 | 28 | 28 | 20 | 15 | 33 | 62 | 44 |
| Total debt | 130 | 166 | 1.013 | 1.172 | 31 | 65 | 28 | 28 | 28 | 20 | 15 | 33 | 62 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Founder | 0 companies |