| Revenue | DKK -1K | -96% |
| EBITDA | DKK -1K | +96% |
| Net profit | DKK 3,7M | -20% |
| Total assets | DKK 45,3M | +9% |
| Equity | DKK 42,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -47 | -51 | -49 | -21 | -19 | -1 | 0 | -20 | -22 | -35 | -29 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -47 | -51 | -49 | -21 | -19 | -1 | 0 | -20 | -22 | -35 | -29 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -7 | -7 | -7 | -7 | -1 | -493 | -0 | -0 | -0 |
| EBIT | -57 | -47 | -51 | -56 | -28 | -26 | -8 | -7 | -21 | -515 | -35 | -29 | -1 |
| Net financials | 618 | 1.882 | 1.798 | 3.003 | 4.042 | 2.524 | 3.052 | 2.474 | 2.101 | 6.037 | 6.957 | 4.718 | 3.844 |
| Profit before tax | 561 | 1.835 | 1.747 | 2.948 | 4.014 | 2.498 | 3.044 | 2.467 | 2.080 | 5.521 | 6.922 | 4.690 | 3.843 |
| Tax | -10 | 212 | -193 | -6 | 5 | -29 | -1 | 7 | 9 | 1 | -31 | 29 | 113 |
| Net profit | 571 | 1.623 | 1.940 | 2.954 | 4.009 | 2.527 | 3.045 | 2.460 | 2.071 | 5.520 | 6.952 | 4.661 | 3.730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.249 | 5.920 | 7.812 | 10.766 | 14.775 | 17.302 | 18.518 | 21.757 | 23.837 | 35.627 | 36.631 | 41.353 | 45.280 |
| Equity | 4.234 | 5.857 | 7.797 | 10.751 | 14.760 | 17.287 | 16.883 | 19.342 | 21.413 | 26.933 | 33.886 | 38.546 | 42.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.863 |
| Short-term debt | 15 | 63 | 15 | 15 | 15 | 15 | 1.635 | 2.415 | 2.423 | 8.693 | 2.745 | 2.807 | 141 |
| Total debt | 15 | 63 | 15 | 15 | 15 | 15 | 1.635 | 2.415 | 2.423 | 8.693 | 2.745 | 2.807 | 3.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1997 | — | — |
OB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENHUGGERIET AF 1797 A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brock | Management | 0 companies |
| Ole Buchhave Grage | Management | 0 companies |
| Jette Merete Philippsen | Board of Directors | 0 companies |
| Henrik Grage | Chairman | 0 companies |
| Troels Torp | Board of Directors | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |
| Erling Hvitved | Board of Directors | 0 companies |
| Jørgen Georg Kristensen | Board of Directors | 0 companies |
| Bodil Drost Grage | Chairman | 0 companies |