| Revenue | DKK -16K | +52% |
| EBITDA | DKK -16K | -52% |
| Net profit | DKK -154K | +91% |
| Total assets | DKK 2,1M | -52% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -156 | — | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -1.940 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -156 | -1.940 | -11 | -16 |
| Net financials | 417 | -1.722 | -1.576 | -138 |
| Profit before tax | -224 | -1.705 | -1.587 | -154 |
| Tax | 18 | 64 | 88 | -0 |
| Net profit | -241 | -1.769 | -1.675 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.831 | 4.125 | 4.261 | 2.061 |
| Equity | 4.758 | 2.528 | 754 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 145 | 10 | 19 |
| Total debt | 73 | 145 | 10 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Audit | Audit | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 2001 – 2016 | |
| Chairman | 2001 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Roesgaard | Audit | 0 companies |
| Jesper Nicholaisen | Board of Directors | 0 companies |
| Morten Nicholaisen | Board of Directors | 0 companies |
| Jørn Aage Hansen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Helene Ellingsøe | Board of Directors | 0 companies |
| Karin Kjær Nicholaisen | Board of Directors | 0 companies |