| Revenue | DKK 274M | -51% |
| EBITDA | DKK 174M | -32% |
| Net profit | DKK 144,3M | -31% |
| Total assets | DKK 1,2B | -6% |
| Equity | DKK 1,1B | -1% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741.304 | 760.649 | 990.694 | 659.036 | 1.343.271 | 272.050 | 769.847 | 601.190 | 546.424 | 558.312 | 273.991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392.180 | 263.357 | 584.820 | 320.215 | 879.594 | 24.358 | 379.315 | 253.011 | 221.682 | 255.178 | 173.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 392.180 | 263.357 | 584.820 | 320.215 | 879.594 | 24.358 | 379.315 | 253.011 | 221.682 | 255.178 | 173.960 |
| Net financials | 5.032 | 1.357 | 862 | -2.998 | -3.909 | -1.112 | -1.212 | -2.125 | 1.855 | 11.298 | 11.076 |
| Profit before tax | 397.212 | 264.714 | 585.682 | 317.217 | 875.685 | 23.246 | 378.103 | 250.886 | 223.537 | 266.476 | 185.036 |
| Tax | 98.474 | 62.891 | 129.052 | 69.839 | 192.798 | 5.295 | 83.255 | 55.337 | 49.208 | 58.701 | 40.766 |
| Net profit | 298.738 | 201.823 | 456.630 | 247.378 | 682.887 | 17.951 | 294.848 | 195.549 | 174.329 | 207.775 | 144.270 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.959.898 | 1.889.228 | 2.068.832 | 1.994.689 | 2.038.371 | 1.762.594 | 1.676.207 | 1.339.015 | 1.296.375 | 1.279.321 | 1.207.533 |
| Equity | 1.898.954 | 1.832.777 | 1.906.407 | 1.790.785 | 1.876.172 | 1.462.123 | 1.456.971 | 1.187.520 | 1.169.349 | 1.146.124 | 1.139.894 |
| Long-term debt | 4.000 | 0 | 0 | 0 | 0 | 6.818 | 4.956 | 3.424 | 1.857 | 329 | 272 |
| Short-term debt | 56.944 | 56.451 | 162.425 | 203.904 | 162.199 | 293.653 | 214.280 | 148.071 | 125.169 | 132.868 | 67.367 |
| Total debt | 60.944 | 56.451 | 162.425 | 203.904 | 162.199 | 300.471 | 219.236 | 151.495 | 127.026 | 133.197 | 67.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MS Management | Management | 1999 | — | — |
CR Management | Management | 2017 | — | — |
DD | Founder | 1997 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finansministeriet, Departementet | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Jørgensen | Chief Executive Officer | 0 companies |
| Karen Birgitte Mosbech | Chief Executive Officer | 0 companies |
| Mads Smedegaard Bjerre | Management | 0 companies |
| Carsten Rasmussen | Management | 0 companies |
| Den Danske Stat, v/Boligministeriet | Founder | 0 companies |
| Allan Andersen | Chief Executive Officer | 0 companies |
| Anne Marie Nielsen | Deputy Chairman | 0 companies |
| Hans Ejvind Hansen | Chairman | 0 companies |
| Claus Schønemann Juhl | Board of Directors | 0 companies |
| Karen-Elisabeth Seest Friis | Deputy Chairman | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Hans Jacob Carstensen | Chairman | 0 companies |
| Bo Rygaard | Deputy Chairman | 0 companies |
| Peter Farup Ladegaard | Board of Directors | 0 companies |
| Line Køhler Ljungdahl | Board of Directors | 0 companies |
| Jacob Heinsen | Board of Directors | 0 companies |
| Ane Arnth Jensen | Board of Directors | 0 companies |
| Jakob Axel Nielsen | Board of Directors | 0 companies |
| Birthe Rosenmeyer Paulsen | Board of Directors | 0 companies |
| Helle Lis Søholt | Board of Directors | 0 companies |
| Anders Pedersen | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Lene Dammand Lund | Board of Directors | 0 companies |