| Revenue | DKK 343K | -8% |
| EBITDA | DKK 343K | +0% |
| Net profit | DKK 299K | +3% |
| Total assets | DKK 2,3M | +46% |
| Equity | DKK 1,7M | +21% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.635 | 10.460 | 19.102 | 17.251 | 14.456 | 13.730 | 9.757 | 8.868 | 7.229 | 474 | 395 | 372 | 343 |
| Staff expenses | -7.540 | -8.871 | -16.039 | -16.548 | -13.387 | -13.958 | -11.683 | -9.312 | -4.744 | -0 | -0 | -0 | -0 |
| EBITDA | 1.095 | 1.589 | 3.063 | 702 | 1.069 | -227 | -1.925 | 645 | 2.145 | 474 | 271 | 341 | 343 |
| Depreciation & amort. | -154 | -292 | -551 | -643 | -492 | -335 | -679 | 545 | -186 | -39 | -0 | -0 | -0 |
| EBIT | 941 | 1.297 | 2.512 | 59 | 577 | -562 | -2.604 | 100 | 1.960 | 435 | 271 | 341 | 343 |
| Net financials | 166 | 135 | 40 | 25 | -34 | -4 | -41 | -73 | -29 | 38 | 10 | 32 | 39 |
| Profit before tax | 1.106 | 1.432 | 2.552 | 85 | 543 | -566 | -2.645 | 27 | 1.930 | 472 | 281 | 373 | 382 |
| Tax | 246 | 343 | 626 | 7 | 123 | -125 | -585 | 10 | 427 | 104 | 63 | 84 | 84 |
| Net profit | 860 | 1.089 | 1.926 | 78 | 420 | -441 | -2.060 | 17 | 1.503 | 368 | 218 | 289 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.937 | 11.392 | 17.544 | 10.550 | 10.028 | 7.884 | 6.604 | 4.953 | 6.385 | 970 | 1.327 | 1.572 | 2.294 |
| Equity | 4.916 | 5.505 | 3.431 | 3.509 | 3.929 | 2.587 | 1.327 | 1.344 | 2.847 | 915 | 1.134 | 1.423 | 1.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338 |
| Short-term debt | 4.013 | 5.881 | 14.105 | 7.019 | 6.048 | 5.297 | 5.277 | 3.609 | 2.509 | 54 | 193 | 149 | 235 |
| Total debt | 4.013 | 5.881 | 14.105 | 7.019 | 6.048 | 5.297 | 5.277 | 3.609 | 2.509 | 54 | 193 | 149 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
| Audit | 2001 | — | — | |
TM Unofficial title | Unofficial title | 2001 | — | — |
PF Unofficial title | Unofficial title | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVERKER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 | |
Metier Westergaard A/S | Company | 100.0% | 100.0% | 2020 |
WESTERGAARD SERVICES HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Troels Mørch Tuxen | Unofficial title | 0 companies |
| Peter Flemming Alsted | Unofficial title | 0 companies |
| John Westergaard | Board of Directors | 0 companies |
| Thomas Kähler | Board of Directors | 0 companies |
| Kirsten Lind | Deputy Chairman | 0 companies |
| Mats Erik Berger | Board of Directors | 0 companies |
| Jan Truelsen Elbæk | Board of Directors | 0 companies |
| Stig Stefan Ersbring | Board of Directors | 0 companies |
| Ole Westergaard | Chairman | 0 companies |
| Maria Juel Nomanni Kähler | Chairman | 0 companies |
| Sven Erik Wallin | Chairman | 0 companies |
| Per Juel Christensen | Chairman | 0 companies |
| Thomas Okkels | Chairman | 0 companies |
| Jan Øberg | Board of Directors | 0 companies |