| Revenue | DKK -140K | -12% |
| EBITDA | DKK -210K | +5% |
| Net profit | DKK -313K | +0% |
| Total assets | DKK 24K | +33% |
| Equity | DKK -9,1M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -152 | -162 | -151 | -159 | -140 |
| Staff expenses | -49 | -51 | -55 | -63 | -70 |
| EBITDA | -201 | -214 | -206 | -222 | -210 |
| Depreciation & amort. | -25 | -3 | -0 | -0 | -0 |
| EBIT | -226 | -216 | -206 | -222 | -210 |
| Net financials | -95 | -100 | -68 | -92 | -102 |
| Profit before tax | -321 | -316 | -274 | -314 | -313 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -321 | -316 | -274 | -314 | -313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93 | 87 | 120 | 18 | 24 |
| Equity | -7.870 | -8.186 | -8.460 | -8.774 | -9.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.900 | 7.111 | 7.317 | 7.426 | 7.643 |
| Total debt | 6.900 | 7.111 | 7.317 | 7.426 | 7.643 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2013 | |
| Former (3) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bille | Board of Directors | 0 companies |
| Lars Bang Christensen | Board of Directors | 0 companies |
| Agnete Tommerup | Board of Directors | 0 companies |
| Niels Peter Tommerup Klottrup | Board of Directors | 0 companies |
| Anette Quist Busk | Board of Directors | 0 companies |