| Revenue | DKK 5M | +0% |
| EBITDA | DKK 1,6M | -1% |
| Net profit | DKK 611K | -10% |
| Total assets | DKK 5,9M | +7% |
| Equity | DKK 2,8M | +0% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.826 | 2.555 | 2.599 | 2.596 | 2.744 | 2.647 | 2.671 | 2.924 | 3.044 | 3.011 | 3.929 | 4.256 | 5.044 | 5.032 |
| Staff expenses | -1.992 | -1.997 | -1.745 | -1.869 | -1.949 | -1.891 | -1.856 | -2.001 | -2.173 | -2.321 | -2.459 | -2.948 | -3.402 | -3.406 |
| EBITDA | 834 | 558 | 854 | 728 | 795 | 751 | 815 | 922 | 872 | 689 | 1.470 | 1.308 | 1.641 | 1.626 |
| Depreciation & amort. | 507 | 510 | 504 | 495 | -540 | -551 | -571 | -601 | -641 | -674 | -670 | -258 | -788 | -843 |
| EBIT | 327 | 48 | 350 | 233 | 255 | 200 | 244 | 321 | 231 | 15 | 800 | 1.050 | 854 | 783 |
| Net financials | -66 | -38 | -26 | -7 | -1 | 12 | 13 | 18 | 22 | 13 | 18 | 34 | 4 | -0 |
| Profit before tax | 261 | 9 | 324 | 226 | 254 | 212 | 257 | 339 | 253 | 28 | 818 | 1.084 | 857 | 782 |
| Tax | 66 | -45 | 71 | 50 | 56 | 48 | 57 | 75 | 56 | 3 | 186 | 232 | 181 | 171 |
| Net profit | 196 | 55 | 253 | 176 | 198 | 165 | 201 | 264 | 197 | 25 | 632 | 852 | 677 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.000 | 3.801 | 3.531 | 3.723 | 3.934 | 3.863 | 4.157 | 4.480 | 4.753 | 4.883 | 5.091 | 5.289 | 5.570 | 5.938 |
| Equity | 876 | 931 | 1.184 | 1.360 | 1.558 | 1.723 | 1.923 | 2.188 | 2.385 | 2.410 | 2.592 | 2.944 | 2.821 | 2.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 238 | 174 | 353 | 159 | 233 | 134 |
| Short-term debt | 2.728 | 2.520 | 1.925 | 1.891 | 1.889 | 1.666 | 1.789 | 1.773 | 1.792 | 2.002 | 1.882 | 1.842 | 2.173 | 2.592 |
| Total debt | 2.728 | 2.520 | 1.925 | 1.891 | 1.889 | 1.666 | 1.789 | 1.912 | 2.030 | 2.176 | 2.235 | 2.001 | 2.407 | 2.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 1997 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC SIKRING HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Skytte | Founder | 0 companies |
| Erik Steen Brixen | Chief Executive Officer | 0 companies |
| Tina Brixen | Chairman | 0 companies |
| Peter Vang Larsen | Board of Directors | 0 companies |
| Jette Ditlev | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |