| Revenue | DKK -137K | -31% |
| EBITDA | DKK -137K | +31% |
| Net profit | DKK -916K | -161% |
| Total assets | DKK 15,4M | +0% |
| Equity | DKK 14,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 0 | -183 | 718 | 457 | 24 | 0 | -280 | -160 | -125 | -482 | -263 | -198 | -137 |
| Staff expenses | -0 | -0 | -380 | -1.310 | -736 | -446 | -877 | -1.714 | -1.429 | -480 | -0 | -0 | -0 | -0 |
| EBITDA | 6.355 | -225 | -563 | -761 | -503 | 1.652 | -1.294 | -1.993 | -1.589 | -605 | -482 | -263 | -198 | -137 |
| Depreciation & amort. | 3.236 | -84 | -0 | 74 | -74 | 1.184 | -0 | -0 | -38 | -879 | -0 | -0 | -8 | -8 |
| EBIT | 3.119 | -308 | -563 | -836 | -578 | 469 | -1.294 | -1.993 | -1.627 | -1.484 | -482 | -263 | -205 | -145 |
| Net financials | 550 | 1.414 | 1.483 | 1.415 | -1.626 | 1.612 | 72 | 148 | 1.697 | 465 | -2.731 | -1.978 | 1.507 | -772 |
| Profit before tax | 2.519 | 1.106 | 920 | 579 | -2.204 | 2.081 | -1.222 | -1.846 | 70 | -1.019 | -3.213 | -2.240 | 1.513 | -916 |
| Tax | 33 | 1 | -189 | 34 | -274 | 391 | -255 | -494 | 10 | -0 | -690 | -0 | -0 | -0 |
| Net profit | 2.482 | 1.088 | 1.206 | 545 | -1.930 | 1.690 | -966 | -1.352 | 60 | -1.019 | -2.523 | -2.240 | 1.513 | -916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.515 | 26.481 | 11.688 | 16.721 | 30.894 | 38.445 | 40.128 | 32.188 | 21.978 | 20.387 | 17.048 | 14.837 | 15.337 | 15.370 |
| Equity | 18.994 | 3.783 | 4.989 | 5.534 | 3.405 | 4.594 | 3.628 | 2.276 | 2.337 | 1.318 | 15.704 | 13.487 | 15.001 | 14.163 |
| Long-term debt | 0 | 0 | 1.472 | 1.992 | 20.653 | 27.663 | 27.796 | 23.500 | 17.745 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.521 | 22.698 | 5.227 | 9.195 | 6.836 | 6.188 | 8.704 | 6.412 | 1.897 | 19.069 | 1.344 | 1.350 | 336 | 1.207 |
| Total debt | 8.521 | 22.698 | 6.699 | 11.187 | 27.489 | 33.851 | 36.501 | 29.912 | 19.641 | 19.069 | 1.344 | 1.350 | 336 | 1.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2004 | — | — |
AM Management | Management | 1910 | — | — |
| Audit | 1910 | — | — | |
AB Unofficial title | Unofficial title | 2020 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 1910 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1910 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1910 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALSBO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Palsbo | Management | 0 companies |
| Allan Mandrup Jensen | Management | 0 companies |
| Statsaut. revisor Leif Pederse n Rothmann | Audit | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Christian Nikolaj Palsbo | Chief Executive Officer | 0 companies |
| Henrik Skytte Palsbo | Chief Executive Officer | 0 companies |
| Jørgen Skytte Palsbo | Board of Directors | 0 companies |
| Bodil Christiansen | Board of Directors | 0 companies |
| Birgitte Skytte van der Eijken | Board of Directors | 0 companies |
| Peter Soldbro Dubin | Chairman | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Ole Skytte Palsbo | Chairman | 0 companies |