| Revenue | DKK 1,3M | -409% |
| EBITDA | DKK 43K | +102% |
| Net profit | DKK -24,5M | -2281% |
| Total assets | DKK 68,4M | +0% |
| Equity | DKK 40,2M | -38% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 24.935 | 20.824 | 19.890 | 24.376 | 29.633 | 36.618 | 43.938 | 115.908 | 12.899 | 6.067 | -421 | 1.301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.879 | -15.245 | -14.361 | -17.102 | -18.597 | -20.699 | -36.140 | -38.757 | -12.559 | -2.019 | -1.450 | -1.258 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 8.056 | 5.579 | 5.529 | 7.274 | 11.036 | 15.919 | 7.798 | 77.152 | 341 | 4.047 | -1.872 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.687 | -1.168 | -664 | -2.540 | -3.449 | -3.919 | -3.744 | -5.317 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 6.369 | 4.411 | 4.865 | 4.734 | 7.587 | 12.000 | 4.054 | 71.834 | 341 | 4.047 | -1.872 | 43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -401 | -863 | 455 | -663 | 523 | 598 | -776 | 50.201 | 3.935 | 7.271 | 3.343 | -4.476 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 11.608 | 3.548 | 5.320 | 4.071 | 8.110 | 12.598 | 3.278 | 122.035 | 4.276 | 11.319 | 1.472 | -4.433 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.820 | -1.000 | 800 | -0 | -0 | 2.115 | 3.395 | 16.594 | 413 | 2.268 | 350 | 20.034 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 8.788 | 4.548 | 4.520 | 4.071 | 8.110 | 10.483 | -117 | 105.442 | 3.863 | 9.050 | 1.122 | -24.467 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.958 | 67.564 | 63.529 | 66.387 | 68.147 | 71.786 | 73.403 | 240.360 | 169.124 | 67.624 | 68.410 | 68.425 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 24.991 | 29.538 | 31.058 | 29.129 | 34.239 | 37.726 | 39.145 | 144.588 | 148.451 | 63.572 | 64.694 | 40.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 8.987 | 5.983 | 3.717 | 260 | 0 | 0 | 550 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.111 | 28.078 | 25.656 | 32.677 | 32.547 | 32.714 | 31.585 | 92.981 | 20.622 | 4.052 | 3.716 | 28.197 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.116 | 37.065 | 31.639 | 36.394 | 32.807 | 32.714 | 31.585 | 93.532 | 20.622 | 4.052 | 3.716 | 28.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GT Management | Management | 1997 | — | — |
GS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DDD HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Geoffrey Schuyler Crouse | Chief Executive Officer | 0 companies |
| Jacob Kildegaard Larsen | Chief Executive Officer | 0 companies |
| Gert Toftkjær | Management | 0 companies |
| Gunnar Sigurdur Hallsson | Management | 0 companies |
| Per Asmund Christensen | Deputy Chairman | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Michael Leonard Johnson | Chairman | 0 companies |
| Kai Lange | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Bjørn Christ | Board of Directors | 0 companies |
| Ernest Orticerio | Chairman | 0 companies |
| Andrew Bruce Shact | Board of Directors | 0 companies |
| Henrik Hostrup Folkersen | Board of Directors | 0 companies |
| John Goltermann Lassen | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Søren Holst | Board of Directors | 0 companies |
| John Mountjoy Arnberg | Deputy Chairman | 0 companies |
| Johan Schrøder | Chairman | 0 companies |