| Revenue | DKK 8,5M | -47% |
| EBITDA | DKK 5,2M | +236% |
| Net profit | DKK 5,1M | +249% |
| Total assets | DKK 13,5M | +78% |
| Equity | DKK 10,1M | +104% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.635 | 2.800 | 9.292 | 15.967 | 8.524 |
| Staff expenses | -2.464 | -2.119 | -2.871 | -3.193 | -3.303 |
| EBITDA | -3.123 | -1.710 | -1.669 | 1.551 | 5.220 |
| Depreciation & amort. | -53 | -56 | -52 | -57 | -85 |
| EBIT | -3.176 | -1.766 | -1.721 | 1.495 | 5.136 |
| Net financials | 24 | 60 | -58 | -18 | 14 |
| Profit before tax | -3.152 | -1.706 | -1.779 | 1.477 | 5.150 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.152 | -1.706 | -1.779 | 1.477 | 5.150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.960 | 7.044 | 6.228 | 7.593 | 13.550 |
| Equity | 6.962 | 5.256 | 3.477 | 4.954 | 10.103 |
| Long-term debt | 205 | 182 | 195 | 0 | 0 |
| Short-term debt | 794 | 1.606 | 2.556 | 2.639 | 3.446 |
| Total debt | 998 | 1.788 | 2.751 | 2.639 | 3.446 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2023 |
SH Founder | Founder | 1997 |
| Former (14) | ||
TA Management | Management | 2020 – 2021 |
DS Management | Management | 2022 – 2023 |
MA Management | Management | 2014 – 2020 |
JL Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
IS Management | Management | 2009 – 2010 |
Dv Management | Management | 2007 – 2009 |
DT Management | Management | 2020 – 2023 |
MJ Management | Management | 2000 – 2006 |
JC Management | Management | 1997 – 2000 |
HK Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
EX Management | Management | 2021 – 2022 |
MB Management | Management | 2014 – 2020 |
PS Management | Management | 2000 – 2001 |
AE Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (30) | ||
| Board of Directors | 2002 – 2003 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2015 – 2016 | |
| Chairman | 1999 – 2000 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Annika Baars | Management | 0 companies |
| Danny Sander Hakker | Management | 0 companies |
| Mario Alexandre Viegas Beringel | Management | 0 companies |
| Paul Markus Schneider | Management | 0 companies |
| Jozef Leonard Pieter Willem Roeven | Chief Executive Officer | 0 companies |
| Ivan Sylvestre Bailly | Management | 0 companies |
| David van Nieuwkoop | Management | 0 companies |
| Daniel Tarrega Presencio | Management | 0 companies |
| Malcolm John Barlow | Management | 0 companies |
| John Charles Morgan | Management | 0 companies |
| Huibert Kees de Potter | Chief Executive Officer | 0 companies |
| Serviair Holdings B.V | Founder | 0 companies |
| Eric Xavier Henry Baum | Management | 0 companies |
| Menno Biersma | Management | 0 companies |
| Peter Strandblad | Management | 0 companies |
| Abderramane El Aoufir | Management | 0 companies |
| Peter Bluth | Board of Directors | 0 companies |
| Charles David Cranmer | Chairman | 0 companies |
| Luzius Wirth | Board of Directors | 0 companies |
| Jozef Leonard Pieter Willem Roeven | Board of Directors | 0 companies |
| Georges Norbert Joseph Devaquet | Board of Directors | 0 companies |
| Deon van Niekerk | Board of Directors | 0 companies |
| Richard Andrew Van Bruygom | Board of Directors | 0 companies |
| Samuel Alexander Hunziker | Board of Directors | 0 companies |
| Hazze Sandström | Chairman | 0 companies |
| Alvaro Isaias Tarrago | Board of Directors | 0 companies |
| Magnus Kumlin | Chairman | 0 companies |
| Charles Claude Pierre-Henri Paillet | Board of Directors | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Thomas Davies Lewis | Board of Directors | 0 companies |
| Tomi Taneli Viitanen | Board of Directors | 0 companies |
| Jeremy Coates | Board of Directors | 0 companies |
| Joseph Michael Stewart | Chairman | 0 companies |
| Martin Löhl | Board of Directors | 0 companies |
| Mark Olaf Skinner | Board of Directors | 0 companies |
| Joseph James Phelan | Board of Directors | 0 companies |
| Edgard Christian Ghyslain Orfila | Board of Directors | 0 companies |
| Simon Lothar Wolfgang Leo Messner | Chairman | 0 companies |
| Thomas Watt | Board of Directors | 0 companies |
| Roger Albert Hoogeboom | Chairman | 0 companies |
| Philipp Joeinig | Chairman | 0 companies |
| John Sinclair Willis | Chairman | 0 companies |
| Johannes Hendrik van Engelen | Chairman | 0 companies |
| Ulrich Desel | Board of Directors | 0 companies |
| Mervyn Walker | Chairman | 0 companies |
| David Alfredo Vega Ruiz | Board of Directors | 0 companies |
| Nadia Kaddouri | Chairman | 0 companies |
| Dirk Jozef C. Goovaerts | Chairman | 0 companies |