| Revenue | DKK 46K | -83% |
| EBITDA | DKK -156K | -176% |
| Net profit | DKK -134K | -1546% |
| Total assets | DKK 932K | -13% |
| Equity | DKK 842K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -293 | 15 | 118 | 342 | 396 | 944 | -52 | 850 | 119 | 1.119 | 725 | 105 | 267 | 46 |
| Staff expenses | -105 | -178 | -54 | -157 | -412 | -599 | -157 | -446 | -488 | -481 | -415 | -85 | -265 | -122 |
| EBITDA | -188 | -163 | 64 | 185 | -16 | 345 | -209 | 404 | -369 | 638 | 241 | -46 | -56 | -156 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -34 | -34 | -34 | -34 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -167 | 60 | 181 | -49 | 312 | -242 | 371 | -418 | 638 | 241 | -46 | -56 | -156 |
| Net financials | -6 | 63 | 49 | 72 | 163 | 340 | -69 | -5 | 9 | 35 | 10 | 9 | 48 | 22 |
| Profit before tax | -194 | -104 | 110 | 254 | 113 | 651 | -311 | 366 | -409 | 673 | 250 | -37 | -8 | -134 |
| Tax | -49 | -40 | 16 | -47 | -9 | 71 | -46 | 82 | -44 | 298 | 13 | -0 | -0 | -0 |
| Net profit | -146 | -64 | 94 | 300 | 123 | 580 | -265 | 284 | -365 | 375 | 237 | -37 | -8 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 289 | 320 | 450 | 547 | 1.003 | 793 | 1.287 | 917 | 1.085 | 1.298 | 1.270 | 1.074 | 932 |
| Equity | 76 | 12 | 106 | 261 | 369 | 813 | 547 | 831 | 466 | 785 | 1.022 | 985 | 976 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -234 | 277 | 214 | 189 | 179 | 185 | 243 | 457 | 451 | 300 | 276 | 286 | 97 | 90 |
| Total debt | -234 | 277 | 214 | 189 | 179 | 185 | 243 | 457 | 451 | 300 | 276 | 286 | 97 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Marianne Westergaard | Founder | 0 companies |