| Revenue | DKK 672K | -14% |
| EBITDA | DKK -73K | -46668% |
| Net profit | DKK -241K | -55% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK -447K | -117% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -996 | -950 | 623 | 752 | 699 | 749 | 755 | 777 | 672 |
| Staff expenses | -814 | -854 | -683 | -623 | -645 | -686 | -693 | -777 | -745 |
| EBITDA | -77 | 14 | -61 | 129 | 54 | 63 | 62 | 0 | -73 |
| Depreciation & amort. | -53 | -55 | -42 | -42 | -43 | -46 | -42 | -50 | -50 |
| EBIT | -130 | -41 | -103 | 86 | 11 | 17 | 20 | -50 | -123 |
| Net financials | -144 | -245 | -133 | -122 | -120 | -128 | -140 | -116 | -128 |
| Profit before tax | 14 | -9 | -236 | -36 | -110 | -111 | -120 | -166 | -251 |
| Tax | 15 | 41 | -48 | 9 | -24 | 138 | -8 | -10 | -10 |
| Net profit | -1 | -50 | -188 | -45 | -86 | -249 | -112 | -156 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.417 | 3.512 | 3.410 | 3.379 | 3.353 | 3.255 | 3.382 | 3.158 | 2.895 |
| Equity | 266 | 317 | 131 | 94 | 161 | -88 | -200 | -206 | -447 |
| Long-term debt | -2.376 | -2.278 | 2.178 | 2.063 | 1.935 | 1.869 | 1.793 | 1.761 | 1.601 |
| Short-term debt | -775 | -917 | 1.101 | 1.222 | 1.257 | 1.474 | 1.789 | 1.603 | 1.741 |
| Total debt | -3.151 | -3.195 | 3.279 | 3.285 | 3.192 | 3.344 | 3.583 | 3.364 | 3.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1997 | — | — |
EK Founder | Founder | 1997 | — | — |
MI Founder | Founder | 1997 | — | — |
MB Founder | Founder | 1997 | — | — |
RR Founder | Founder | 1997 | — | — |
JH Founder | Founder | 1997 | — | — |
JL Founder | Founder | 1997 | — | — |
KS Founder | Founder | 1997 | — | — |
VR Founder | Founder | 1997 | — | — |
KG Founder | Founder | 1997 | — | — |
OJ Founder | Founder | 1997 | — | — |
SA Founder | Founder | 1997 | — | — |
NN Founder | Founder | 1997 | — | — |
TA Audit | Audit | 2000 | — | — |
ES Founder | Founder | 1997 | — | — |
LS Founder | Founder | 1997 | — | — |
HH Founder | Founder | 1997 | — | — |
IT Founder | Founder | 1997 | — | — |
SA Founder | Founder | 1997 | — | — |
MI Founder | Founder | 1997 | — | — |
TS Founder | Founder | 1997 | — | — |
SP Founder | Founder | 1997 | — | — |
MN Founder | Founder | 1997 | — | — |
MK | Founder | 1997 | — | — |
CH Founder | Founder | 1997 | — | — |
EB Founder | Founder | 1997 | — | — |
VA Founder | Founder | 1997 | — | — |
PE Founder | Founder | 1997 | — | — |
BB Founder | Founder | 1997 | — | — |
KE Founder | Founder | 1997 | — | — |
EM Founder | Founder | 1997 | — | — |
LK Founder | Founder | 1997 | — | — |
BB Deputy | Deputy | 2021 | — | — |
DR Audit | Audit | 1997 | — | — |
HJ Founder | Founder | 1997 | — | — |
MA Founder | Founder | 1997 | — | — |
FB Founder | Founder | 1997 | — | — |
RF Founder | Founder | 1997 | — | — |
HN Founder | Founder | 1997 | — | — |
BC Founder | Founder | 1997 | — | — |
FM Founder | Founder | 1997 | — | — |
JA Founder | Founder | 1997 | — | — |
KS Founder | Founder | 1997 | — | — |
AK Founder | Founder | 1997 | — | — |
SA Founder | Founder | 1997 | — | — |
MB Founder | Founder | 1997 | — | — |
SE | Founder | 1997 | — | — |
JM Founder | Founder | 1997 | — | — |
PB Founder | Founder | 1997 | — | — |
BT Founder | Founder | 1997 | — | — |
SW Founder | Founder | 1997 | — | — |
CP Founder | Founder | 1997 | — | — |
JJ Founder | Founder | 1997 | — | — |
HM Founder | Founder | 1997 | — | — |
AA Deputy | Deputy | 2006 | — | — |
JT Founder | Founder | 1997 | — | — |
JO Founder | Founder | 1997 | — | — |
MH Founder | Founder | 1997 | — | — |
EK Founder | Founder | 1997 | — | — |
NH Founder | Founder | 1997 | — | — |
IT Founder | Founder | 1997 | — | — |
MS Founder | Founder | 1997 | — | — |
IK Founder | Founder | 1997 | — | — |
KC Founder | Founder | 1997 | — | — |
HS Founder | Founder | 1997 | — | — |
KH Founder | Founder | 1997 | — | — |
KE Founder | Founder | 1997 | — | — |
PT Founder | Founder | 1997 | — | — |
ES Founder | Founder | 1997 | — | — |
RC | Founder | 1997 | — | — |
AM Founder | Founder | 1997 | — | — |
AS Founder | Founder | 1997 | — | — |
ED Founder | Founder | 1997 | — | — |
KH Founder | Founder | 1997 | — | — |
AE Founder | Founder | 1997 | — | — |
RK Founder | Founder | 1997 | — | — |
HØ Founder | Founder | 1997 | — | — |
JB Founder | Founder | 1997 | — | — |
AA Founder | Founder | 1997 | — | — |
JC Founder | Founder | 1997 | — | — |
AA Founder | Founder | 1997 | — | — |
SO Founder | Founder | 1997 | — | — |
EJ Founder | Founder | 1997 | — | — |
MS Founder | Founder | 1997 | — | — |
MN | Founder | 1997 | — | — |
EG Founder | Founder | 1997 | — | — |
LR Founder | Founder | 1997 | — | — |
LH Founder | Founder | 1997 | — | — |
VS Founder | Founder | 1997 | — | — |
MP Founder | Founder | 1997 | — | — |
BB Founder | Founder | 1997 | — | — |
SA Founder | Founder | 1997 | — | — |
AN Founder | Founder | 1997 | — | — |
AS Founder | Founder | 1997 | — | — |
HS Founder | Founder | 1997 | — | — |
LN Founder | Founder | 1997 | — | — |
SS Founder | Founder | 1997 | — | — |
BK Founder | Founder | 1997 | — | — |
HM Founder | Founder | 1997 | — | — |
JK Founder | Founder | 1997 | — | — |
AB Founder | Founder | 1997 | — | — |
HF Founder | Founder | 1997 | — | — |
CK Founder | Founder | 1997 | — | — |
NP Founder | Founder | 1997 | — | — |
AB Founder | Founder | 1997 | — | — |
AH Founder | Founder | 1997 | — | — |
JP Founder | Founder | 1997 | — | — |
AK Founder | Founder | 1997 | — | — |
KD Founder | Founder | 1997 | — | — |
JC Founder | Founder | 1997 | — | — |
KH Founder | Founder | 1997 | — | — |
EØ Deputy | Deputy | 1998 | — | — |
SR Founder | Founder | 1997 | — | — |
RS Founder | Founder | 1997 | — | — |
TA Founder | Founder | 1997 | — | — |
EE Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brunsgaard Jakobsen | Founder | 0 companies |
| Erik Krogh Kristensen | Founder | 0 companies |
| Maren Inger Lundhus | Founder | 0 companies |
| Mette Bilstrup | Founder | 0 companies |
| Rosa Rasmussen | Founder | 0 companies |
| Johannes Heinrich Pauls | Founder | 0 companies |
| John Larsen Josefsen | Founder | 0 companies |
| Knud Skov | Founder | 0 companies |
| Vagn Rydbjerg | Founder | 0 companies |
| Kristian Gjørup | Founder | 0 companies |
| Ole Johansen | Founder | 0 companies |
| Svend Aage Gjørup | Founder | 0 companies |
| Niels Nielsen | Founder | 0 companies |
| Torben Andersen | Audit | 0 companies |
| Esther Sørine Mortensen | Founder | 0 companies |
| Lis Skov | Founder | 0 companies |
| Helene Hedemann | Founder | 0 companies |
| Inger Tang Andersen | Founder | 0 companies |
| Svend Aage Kristensen | Founder | 0 companies |
| Marie Iversen | Founder | 0 companies |
| Torny Sørensen | Founder | 0 companies |
| Steen Phister Rasmussen | Founder | 0 companies |
| Manna Nielsen | Founder | 0 companies |
| Morten Kristian Jensen Skyldal | Founder | 0 companies |
| Claus Haven | Founder | 0 companies |
| Ejler Børge Justesen | Founder | 0 companies |
| Villy Andersen | Founder | 0 companies |
| Poul Erik Tang Jørgensen | Founder | 0 companies |
| Brian Brorson Kristiansen | Founder | 0 companies |
| Knud Emil Pedersen | Founder | 0 companies |
| Egon Møller | Founder | 0 companies |
| Laust Kristian Skov | Founder | 0 companies |
| Birgitte Bertelsen | Deputy | 0 companies |
| Dorthe Ravn Farsø | Audit | 0 companies |
| Helga Johanne Gjørup | Founder | 0 companies |
| Metha Andersen | Founder | 0 companies |
| Frode Bull Sørensen | Founder | 0 companies |
| Randi Foged Trærup | Founder | 0 companies |
| Hanne Nedergaard | Founder | 0 companies |
| Brian Christensen | Founder | 0 companies |
| Frede Mølgaard | Founder | 0 companies |
| Jens Aggerholm Bodilsen | Founder | 0 companies |
| Kristian Sigurd Rasmussen | Founder | 0 companies |
| Anna Kirstine Abildgaard | Founder | 0 companies |
| Svend Aage Balle | Founder | 0 companies |
| Maryann Bach Jensen | Founder | 0 companies |
| Svend Erik Søndergaard Pedersen | Founder | 0 companies |
| John Mortensen | Founder | 0 companies |
| Poul Bæk | Founder | 0 companies |
| Børge Tang Jørgensen | Founder | 0 companies |
| Sven Winther Christensen | Founder | 0 companies |
| Christian Pauls | Founder | 0 companies |
| Johan Jacobsen | Founder | 0 companies |
| Hanne Møller Sørensen | Founder | 0 companies |
| Annalise Abildgaard | Deputy | 0 companies |
| John Tranberg | Founder | 0 companies |
| John Overgaard | Founder | 0 companies |
| Mona Hviid Johannesen | Founder | 0 companies |
| Ejgil Kærsgaard Larsen | Founder | 0 companies |
| Niels Henning Madsen | Founder | 0 companies |
| Ingemann Torp | Founder | 0 companies |
| Mogens Sund | Founder | 0 companies |
| Ivar Kristensen Krogh | Founder | 0 companies |
| Kenn Christensen | Founder | 0 companies |
| Henry Skov | Founder | 0 companies |
| Kim Høgsberg Kristensen | Founder | 0 companies |
| Kristen Erik Andersen | Founder | 0 companies |
| Poul Thingholm Kristensen | Founder | 0 companies |
| Else Saugstrup | Founder | 0 companies |
| Randi Christensen Vestergaard | Founder | 0 companies |
| Anna Marie Mortensen | Founder | 0 companies |
| Aage Skov | Founder | 0 companies |
| Elna Dalgaard Bodilsen | Founder | 0 companies |
| Karen Høgh Ravn | Founder | 0 companies |
| Anna Espersen | Founder | 0 companies |
| Rigmor Kristensen | Founder | 0 companies |
| Holger Østergaard Abildgaard | Founder | 0 companies |
| Jan Bo Kalms | Founder | 0 companies |
| Anton Andreasen | Founder | 0 companies |
| Jens Christian Simonsen | Founder | 0 companies |
| Anders Andersen | Founder | 0 companies |
| Svend Ove Bodilsen | Founder | 0 companies |
| Ejvind Jensen | Founder | 0 companies |
| Magnus Sørensen | Founder | 0 companies |
| Marie Nikoline Møller Nielsen | Founder | 0 companies |
| Erik Gjørup | Founder | 0 companies |
| Lars Rugaard Jensen | Founder | 0 companies |
| Lis Helga Henriksen | Founder | 0 companies |
| Viggo Skov | Founder | 0 companies |
| Margit Poulsen | Founder | 0 companies |
| Bodil Brunsgaard Madsen | Founder | 0 companies |
| Svend Aage Bilstrup | Founder | 0 companies |
| Anja Nielsen | Founder | 0 companies |
| Andreas Sund | Founder | 0 companies |
| Helga Søndergaard Jørgensen | Founder | 0 companies |
| Leon Nielsen | Founder | 0 companies |
| Søren Sørensen | Founder | 0 companies |
| Bent Kudsk Jakobsen | Founder | 0 companies |
| Helga Musgaard | Founder | 0 companies |
| Jørgen Kudsk Jakobsen | Founder | 0 companies |
| Ann Bærholm | Founder | 0 companies |
| Henrik Forman | Founder | 0 companies |
| Conny Kristensen | Founder | 0 companies |
| Nina Pedersen | Founder | 0 companies |
| Arne Bodilsen | Founder | 0 companies |
| Annette Hallager Christensen | Founder | 0 companies |
| Jens Peder Abildgaard | Founder | 0 companies |
| Aage Kurt Karlsen | Founder | 0 companies |
| Kurt Dalby Kristiansen | Founder | 0 companies |
| Johanne Christensen Jakobsen | Founder | 0 companies |
| Knud Heine Christensen | Founder | 0 companies |
| Elly Ørskov Karlsen | Deputy | 0 companies |
| Svend Ravn | Founder | 0 companies |
| Rita Skov | Founder | 0 companies |
| Tonni Andersen | Founder | 0 companies |
| Esper Espersen | Founder | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Pia Merete Kalms Klausen | Board of Directors | 0 companies |
| Maria Kristensen | Board of Directors | 0 companies |
| Knud Oluf Andreassen | Board of Directors | 0 companies |
| Finn Hauschildt | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Tenna Nielsen | Board of Directors | 0 companies |
| Anna Dahlgaard Skov | Board of Directors | 0 companies |
| Jens Kristian Skyldal | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Tina Guldbjerg Jacobsen | Board of Directors | 0 companies |
| Annelise Dalgaard Iversen | Board of Directors | 0 companies |
| Carsten Wahl | Board of Directors | 0 companies |
| Anker Gundelund Sørensen | Chairman | 0 companies |
| Heinrik Grim Jensen | Board of Directors | 0 companies |
| Jens Kristian Espersen | Board of Directors | 0 companies |
| Vagn Høgsberg Kristensen | Board of Directors | 0 companies |
| Vagn Christensen | Chairman | 0 companies |
| Solvej Vels Jensen | Board of Directors | 0 companies |
| Helena Korsbakke | Board of Directors | 0 companies |
| Egon Jeppesen | Board of Directors | 0 companies |
| Svend Erik Poulsen | Board of Directors | 0 companies |
| Poul Verner Pedersen | Board of Directors | 0 companies |
| Per Refsgaard Jensen | Board of Directors | 0 companies |
| John Ellebæk Pedersen | Chairman | 0 companies |
| Gregers Frederiksen | Board of Directors | 0 companies |
| Niels Jørgen Ehlert Hørup | Deputy Chairman | 0 companies |
| Arne Henning Jørgensen | Board of Directors | 0 companies |
| Jørgen Glerup Christensen | Board of Directors | 0 companies |