| Revenue | DKK -43K | +47% |
| EBITDA | DKK -45K | -54% |
| Net profit | DKK 68K | +167% |
| Total assets | DKK 884K | +23% |
| Equity | DKK 78K | +773% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 45 | 76 | 4 | -28 | -21 | -30 | -43 |
| Staff expenses | -189 | -40 | -70 | -8 | -11 | -12 | -0 | -0 |
| EBITDA | 57 | 5 | 6 | -4 | -40 | -33 | -30 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 5 | 6 | -4 | -40 | -33 | -30 | -45 |
| Net financials | 0 | 1 | 1 | 12 | 6 | 33 | -72 | 113 |
| Profit before tax | 57 | 6 | 7 | 8 | -34 | 0 | -102 | 68 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | 6 | 7 | 8 | -34 | 0 | -102 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 400 | 395 | 355 | 318 | 819 | 717 | 884 |
| Equity | 123 | 130 | 136 | 144 | 110 | 111 | 9 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 271 | 259 | 211 | 208 | 708 | 708 | 806 |
| Total debt | 52 | 271 | 259 | 211 | 208 | 708 | 708 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Christian Ussing-Nielsen | Board of Directors | 0 companies |
| Jan Penny Odgaard | Board of Directors | 0 companies |