| Revenue | DKK 5,4M | -25% |
| EBITDA | DKK 929K | -7% |
| Net profit | DKK 727K | -6% |
| Total assets | DKK 2,2M | +18% |
| Equity | DKK 1,3M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.223 | 8.993 | 8.582 | 7.302 | 5.447 |
| Staff expenses | -7.288 | -6.649 | -6.614 | -6.307 | -4.517 |
| EBITDA | 972 | 969 | 961 | 995 | 929 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 972 | 969 | 961 | 995 | 929 |
| Net financials | -10 | -8 | -0 | 0 | 2 |
| Profit before tax | 962 | 961 | 961 | 995 | 932 |
| Tax | 212 | 212 | 211 | 220 | 205 |
| Net profit | 750 | 749 | 750 | 775 | 727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.699 | 4.192 | 3.681 | 1.827 | 2.161 |
| Equity | 1.256 | 1.255 | 1.255 | 1.280 | 1.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.443 | 2.937 | 2.427 | 547 | 904 |
| Total debt | 2.443 | 2.937 | 2.427 | 547 | 904 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OH Founder | Founder | 1997 |
SS Founder | Founder | 1997 |
ES Founder | Founder | 1997 |
PW Founder | Founder | 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2001 – 2023 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Herman Block | Founder | 0 companies |
| Steffen Schapira | Founder | 0 companies |
| Erik Scheel Larsen | Founder | 0 companies |
| Peter Westh Nielsen | Founder | 0 companies |
| Ebbe Vagn Christensen | Board of Directors | 0 companies |
| Carsten Stephan Anker Nielsen | Board of Directors | 0 companies |
| Mette Magdalene Havning | Board of Directors | 0 companies |