| Revenue | DKK -78K | +10% |
| EBITDA | DKK -78K | -10% |
| Net profit | DKK 290K | -49% |
| Total assets | DKK 13,6M | -15% |
| Equity | DKK 12,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -24 | -74 | -67 | -49 | -67 | -58 | -68 | -78 | -82 | -13 | -82 | -72 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -24 | -74 | -67 | -49 | -67 | -58 | -68 | -78 | -82 | -13 | -82 | -72 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -24 | -74 | -67 | -49 | -67 | -58 | -68 | -78 | -82 | -13 | -82 | -72 | -78 |
| Net financials | 194 | 532 | 691 | 1.322 | 200 | 266 | 763 | 268 | 124 | 525 | 131 | -239 | 709 | 480 |
| Profit before tax | 161 | 508 | 617 | 1.255 | 151 | 199 | 887 | 200 | 46 | 443 | 118 | -321 | 638 | 402 |
| Tax | 57 | 55 | 53 | 62 | 56 | 88 | 40 | 46 | 53 | 96 | 21 | -0 | 71 | 111 |
| Net profit | 104 | 453 | 565 | 1.193 | 94 | 111 | 847 | 154 | -7 | 347 | 97 | -321 | 567 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.939 | 16.827 | 17.049 | 17.897 | 17.884 | 15.095 | 15.905 | 16.258 | 15.698 | 16.025 | 16.083 | 15.295 | 15.947 | 13.579 |
| Equity | — | 16.702 | 16.842 | 17.735 | 17.681 | 14.887 | 15.629 | 15.675 | 15.557 | 15.791 | 15.774 | 15.153 | 15.720 | 12.710 |
| Long-term debt | 76 | 0 | 0 | 26 | 6 | 2 | 15 | 47 | 53 | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 125 | 207 | 136 | 197 | 207 | 262 | 536 | 87 | 138 | 309 | 142 | 227 | 869 |
| Total debt | 136 | 125 | 207 | 162 | 203 | 208 | 277 | 583 | 141 | 234 | 309 | 142 | 227 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Nielsen | Audit | 0 companies |