| Revenue | DKK -143K | +0% |
| EBITDA | DKK -386K | -58% |
| Net profit | DKK 85K | -92% |
| Total assets | DKK 14,8M | +0% |
| Equity | DKK 14,7M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -36 | -32 | -30 | -95 | -124 | -120 | -131 | -111 | -128 | -144 | -143 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -242 |
| EBITDA | -90 | -100 | -54 | -136 | -132 | -130 | -195 | -224 | -220 | -231 | -211 | -228 | -244 | -386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -100 | -54 | -136 | -132 | -130 | -195 | -224 | -220 | -231 | -211 | -228 | -244 | -386 |
| Net financials | 421 | 733 | 832 | 1.185 | 220 | 784 | 449 | 645 | 403 | 1.946 | -1.758 | 617 | 1.657 | 499 |
| Profit before tax | 331 | 633 | 778 | 1.050 | 88 | 654 | 254 | 421 | 183 | 1.716 | -1.969 | 389 | 1.413 | 113 |
| Tax | 83 | 158 | 126 | 242 | 19 | 144 | 55 | 93 | 40 | 377 | -433 | 86 | 311 | 29 |
| Net profit | 249 | 475 | 652 | 808 | 68 | 510 | 199 | 329 | 142 | 1.338 | -1.535 | 303 | 1.102 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.021 | 12.749 | 12.723 | 13.408 | 13.255 | 13.669 | 13.781 | 14.023 | 14.066 | 15.539 | 13.624 | 13.813 | 14.823 | 14.775 |
| Equity | — | — | 12.461 | 13.269 | 13.241 | 13.651 | 13.750 | 13.979 | 14.021 | 15.249 | 13.601 | 13.790 | 14.774 | 14.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 143 | 167 | 139 | 13 | 18 | 31 | 44 | 44 | 290 | 23 | 23 | 48 | 37 |
| Total debt | 40 | 143 | 167 | 139 | 13 | 18 | 31 | 44 | 44 | 290 | 23 | 23 | 48 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|