| Revenue | DKK -29K | +2% |
| EBITDA | DKK -29K | -2% |
| Net profit | DKK -23K | +77% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -33 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -31 | -37 | -28 | -31 | -32 | -37 | -41 | -32 | -31 | -34 | -33 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | -37 | -28 | -31 | -32 | -37 | -41 | -32 | -31 | -34 | -33 | -28 | -29 |
| Net financials | 373 | 394 | 372 | 309 | 262 | 298 | 38 | 210 | 72 | 75 | -172 | -42 | -19 | 6 |
| Profit before tax | 342 | 363 | 341 | 281 | 231 | 266 | 2 | 168 | 41 | 44 | -205 | -76 | -47 | -23 |
| Tax | 65 | 92 | 83 | 66 | 52 | 58 | 0 | 37 | 9 | 10 | -45 | -6 | 51 | -0 |
| Net profit | 277 | 271 | 258 | 215 | 179 | 209 | 1 | 131 | 31 | 35 | -160 | -70 | -98 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.437 | 8.412 | 8.238 | 8.034 | 7.793 | 7.606 | 7.456 | 7.494 | 2.114 | 2.017 | 1.730 | 1.520 | 1.305 | 1.161 |
| Equity | 8.033 | 7.904 | 7.762 | 7.576 | 7.755 | 7.564 | 7.450 | 7.464 | 2.096 | 2.010 | 1.720 | 1.510 | 1.295 | 1.150 |
| Long-term debt | 0 | 77 | 70 | 52 | 32 | 36 | 0 | 23 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 431 | 406 | 406 | 6 | 6 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 11 |
| Total debt | 404 | 508 | 476 | 458 | 38 | 42 | 7 | 29 | 18 | 6 | 10 | 10 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Deputy | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Grethe Friis Nyegård | Deputy | 0 companies |