| Revenue | DKK 6,3M | +13% |
| EBITDA | DKK -38K | +94% |
| Net profit | DKK 67K | +108% |
| Total assets | DKK 32,6M | +11% |
| Equity | DKK 8,5M | +1% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.366 | 2.666 | 3.717 | 3.914 | 5.099 | 4.306 | 4.955 | 4.575 | 5.918 | 6.458 | 6.260 | 5.570 | 6.317 |
| Staff expenses | -3.346 | -3.431 | -4.033 | -4.335 | -5.120 | -5.237 | -4.981 | -5.086 | -5.860 | -5.898 | -6.217 | -6.264 | -6.356 |
| EBITDA | -980 | -766 | -316 | -420 | -21 | -931 | -26 | -512 | 59 | 560 | 43 | -694 | -38 |
| Depreciation & amort. | -86 | -120 | -109 | -146 | -63 | -208 | -267 | -403 | -705 | -677 | -530 | -681 | -647 |
| EBIT | -1.066 | -886 | -425 | -566 | -84 | -1.139 | -293 | -915 | -646 | -117 | -486 | -1.375 | -686 |
| Net financials | 1.432 | 888 | 1.840 | 1.800 | 1.672 | 1.360 | 1.519 | 1.204 | 1.643 | 815 | 717 | 253 | 775 |
| Profit before tax | 366 | 3 | 1.414 | 1.233 | 1.588 | 221 | 1.226 | 290 | 996 | 698 | 231 | -1.122 | 89 |
| Tax | -0 | -0 | 415 | 277 | 350 | 57 | 275 | 38 | 220 | 147 | 36 | -234 | 22 |
| Net profit | 366 | 3 | 999 | 956 | 1.238 | 164 | 951 | 251 | 776 | 550 | 195 | -888 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.413 | 18.555 | 19.919 | 18.641 | 20.224 | 23.910 | 24.322 | 25.342 | 23.760 | 27.533 | 28.996 | 29.314 | 32.581 |
| Equity | 4.142 | 4.145 | 5.144 | 6.100 | 7.338 | 7.503 | 8.454 | 7.800 | 8.576 | 9.127 | 9.322 | 8.434 | 8.501 |
| Long-term debt | 9.050 | 10.300 | 9.500 | 3.000 | 2.268 | 1.227 | 2.190 | 1.343 | 473 | 463 | 729 | 649 | 603 |
| Short-term debt | 5.221 | 4.110 | 5.275 | 9.541 | 10.618 | 15.180 | 13.679 | 16.171 | 14.698 | 17.676 | 18.520 | 20.040 | 22.967 |
| Total debt | 14.271 | 14.410 | 14.775 | 12.541 | 12.886 | 16.407 | 15.869 | 17.514 | 15.171 | 18.139 | 19.249 | 20.689 | 23.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN | Founder | 1997 | — | — |
LK Management | Management | 2009 | — | — |
LH Management | Management | 1998 | — | — |
SL Management | Management | 2006 | — | — |
PM Management | Management | 2001 | — | — |
SH Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DREAMRIDE ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 5.0% | 5.0% | 2015 | |
Kildholt Invest ApS | Company | 33.3% | 33.3% | 2023 |
HANS KILDHOLT ApS | Company | 90.0% | 90.0% | 2015 |
CHRIS-INVEST A/S | Company | 90.0% | 90.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Neil Anker-Petersen | Founder | 0 companies |
| Lars Kildholt | Management | 0 companies |
| Lars Heide Rasmussen | Management | 0 companies |
| Søren Løth | Management | 0 companies |
| Preben Mortensen Vinther | Management | 0 companies |
| Steen Hoffmann | Management | 0 companies |
| Lars Christer Zäll | Board of Directors | 0 companies |
| Peder Næsborg | Board of Directors | 0 companies |
| Peter John Anker-Petersen | Chairman | 0 companies |
| Marius Klixbüll Iversen | Board of Directors | 0 companies |
| Jørgen Lokdam | Board of Directors | 0 companies |
| Lone Anker-Petersen | Board of Directors | 0 companies |