| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 152K | -35% |
| Net profit | DKK 120K | -40% |
| Total assets | DKK 851K | -7% |
| Equity | DKK 554K | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.280 | 1.270 | 1.173 | 1.269 | 1.203 |
| Staff expenses | -1.061 | -1.158 | -1.018 | -1.037 | -1.051 |
| EBITDA | 219 | 112 | 155 | 231 | 152 |
| Depreciation & amort. | -37 | -25 | -12 | -13 | -18 |
| EBIT | 182 | 87 | 143 | 218 | 133 |
| Net financials | -13 | -13 | -13 | 30 | 20 |
| Profit before tax | 169 | 74 | 129 | 248 | 154 |
| Tax | 22 | 16 | 26 | 47 | 34 |
| Net profit | 146 | 57 | 104 | 201 | 120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 989 | 752 | 889 | 917 | 851 |
| Equity | 563 | 507 | 611 | 635 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 245 | 278 | 282 | 294 |
| Total debt | 426 | 245 | 278 | 282 | 294 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BG Management | Management | 1997 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1997 | |
| Company | 15–19.99% | 15–19.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarni Gudbjartur Jørgensen | Management | 0 companies |
| Henrik Følbæk Nielsen | Chairman | 0 companies |