| Revenue | DKK 9,4M | -50% |
| EBITDA | DKK 2,8M | -48% |
| Net profit | DKK 2,1M | -48% |
| Total assets | DKK 12,5M | -25% |
| Equity | DKK 4,7M | -29% |
| Employees | 40 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.419 | 16.123 | 18.703 | 18.902 | 9.361 |
| Staff expenses | -11.986 | -12.290 | -14.313 | -13.482 | -6.489 |
| EBITDA | 5.433 | 3.736 | 4.390 | 5.421 | 2.834 |
| Depreciation & amort. | -300 | -331 | -389 | -377 | -189 |
| EBIT | 5.133 | 3.406 | 4.001 | 5.044 | 2.645 |
| Net financials | -72 | -25 | -4 | 51 | 26 |
| Profit before tax | 5.061 | 3.380 | 3.997 | 5.095 | 2.671 |
| Tax | 1.212 | 417 | 921 | 1.152 | 611 |
| Net profit | 3.849 | 2.963 | 3.076 | 3.943 | 2.060 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.520 | 13.434 | 14.481 | 16.626 | 12.535 |
| Equity | 6.350 | 5.513 | 5.689 | 6.556 | 4.673 |
| Long-term debt | 1.237 | 360 | 912 | 1.180 | 0 |
| Short-term debt | 7.733 | 7.537 | 7.847 | 8.885 | 7.861 |
| Total debt | 8.970 | 7.897 | 8.759 | 10.066 | 7.861 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Management | Management | 2010 |
MB Founder | Founder | 1998 |
| Former (2) | ||
JS Management | Management | 2004 – 2010 |
BL Audit | Audit | 1998 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2012 – 2016 | |
| Chairman | 2016 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Berg Søndergaard | Management | 0 companies |
| Jørgen Søndergaard | Management | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |
| Michael Bruhn Jensen | Founder | 0 companies |
| Rasmus Kaae Bauer | Chairman | 0 companies |
| Ernst Genckel | Chairman | 0 companies |
| Niclas Bovin-Olsson | Board of Directors | 0 companies |
| Jonas Janholt Waarst | Chairman | 0 companies |
| Jonas Wilhelm Warnander | Chairman | 0 companies |
| Signe Kolmos Essendrop | Board of Directors | 0 companies |