| Revenue | DKK -74K | -17% |
| EBITDA | DKK -1,6M | +9% |
| Net profit | DKK 4,5M | +3% |
| Total assets | DKK 127M | +2% |
| Equity | DKK 117,8M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -63 | -211 | -86 | -90 | -74 |
| Staff expenses | -0 | -721 | -1.449 | -1.709 | -1.571 |
| EBITDA | -63 | -932 | -1.535 | -1.799 | -1.645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -932 | -1.535 | -1.799 | -1.645 |
| Net financials | 21.542 | 27.922 | 24.906 | 6.100 | 6.102 |
| Profit before tax | 21.479 | 26.990 | 23.371 | 4.301 | 4.456 |
| Tax | -0 | -0 | -0 | -10 | -0 |
| Net profit | 21.479 | 26.990 | 23.371 | 4.311 | 4.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105.296 | 125.761 | 131.852 | 124.719 | 127.011 |
| Equity | 97.482 | 117.802 | 115.511 | 113.496 | 117.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.814 | 7.959 | 16.342 | 11.223 | 9.209 |
| Total debt | 7.814 | 7.959 | 16.342 | 11.223 | 9.209 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PV Founder | Founder | 1997 |
TO Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Verner Overgaard | Founder | 0 companies |
| Tim Overgaard | Management | 0 companies |
| Bente Waarst Overgaard | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |