| Revenue | DKK 3,9M | -75% |
| EBITDA | DKK 2,6M | +239% |
| Net profit | DKK 4,4M | +224% |
| Total assets | DKK 19,5M | -21% |
| Equity | DKK 12,9M | +52% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 22.366 | 15.484 | 3.927 |
| Staff expenses | -20.148 | -17.318 | -1.370 |
| EBITDA | 2.218 | -1.834 | 2.557 |
| Depreciation & amort. | -25.828 | -2.408 | -349 |
| EBIT | -23.610 | -4.242 | 2.209 |
| Net financials | -2.007 | -391 | 128 |
| Profit before tax | -25.617 | -4.633 | 2.337 |
| Tax | 92 | -1.062 | -2.092 |
| Net profit | -25.709 | -3.571 | 4.429 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 40.809 | 24.545 | 19.452 |
| Equity | 15.079 | 8.498 | 12.928 |
| Long-term debt | 6.834 | 0 | 0 |
| Short-term debt | 22.313 | 16.046 | 6.524 |
| Total debt | 25.730 | 16.046 | 6.524 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SK Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
AD Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
VC Management | Management | 1997 – 1998 |
OG Management | Management | 2009 – 2010 |
PN Management | Management | 2008 – 2009 |
NJ Audit | Audit | 1997 – 1998 |
HO Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (31) | ||
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1997 – 1998 | |
JD | Chairman | 2010 – 2011 |
| Board of Directors | 2014 – 2016 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kolding | Chief Executive Officer | 0 companies |
| Anders Damsgaard Christensen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ove Georg Rasmussen | Management | 0 companies |
| Poul Nellemose | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henning Orla Jensen | Chief Executive Officer | 0 companies |
| Aage Højbjerg | Board of Directors | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Flemming Grønskov | Chairman | 0 companies |
| Claus Tolgaard | Board of Directors | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Malene Vestergård | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jan Dam | Chairman | 0 companies |
| Petter Lyngby | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Torben Børsting | Board of Directors | 0 companies |
| Per Bergstedt | Board of Directors | 0 companies |
| Jette Abild Jensen | Board of Directors | 0 companies |
| Henrik Hoeck | Chairman | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Aage Hjøllund | Board of Directors | 0 companies |
| René Tristan Lydiksen | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Per Sørensen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Hans Petter Ødegaard | Chairman | 0 companies |
| Svend-Aage Saaby Madsen | Board of Directors | 0 companies |
| Geert Hallberg | Board of Directors | 0 companies |
| Louise Ølbye | Board of Directors | 0 companies |
| Carsten Krogh Schrøder | Board of Directors | 0 companies |
| Kåre Albrechtsen | Board of Directors | 0 companies |
| Hans Pedersen | Board of Directors | 0 companies |
| Nis-Christian Ravnskjær | Board of Directors | 0 companies |