| Revenue | DKK 92K | — |
| EBITDA | DKK 86K | -44% |
| Net profit | DKK 14K | -89% |
| Total assets | DKK 952K | -7% |
| Equity | DKK 479K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.833 | 2.281 | 739 | 454 | -15 | 0 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBITDA | -2 | 342 | -208 | -87 | -85 | 154 | 86 |
| Depreciation & amort. | -22 | -29 | -29 | -29 | 29 | 22 | 68 |
| EBIT | -24 | 313 | -237 | -116 | -114 | 131 | 18 |
| Net financials | -144 | -264 | 28 | 7 | 368 | -5 | -4 |
| Profit before tax | -168 | 49 | -209 | -109 | 254 | 127 | 14 |
| Tax | -53 | -23 | -45 | 13 | 82 | -0 | -0 |
| Net profit | -114 | 72 | -164 | -122 | 172 | 127 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.511 | 4.157 | 3.908 | 3.475 | 941 | 1.019 | 952 |
| Equity | 231 | 303 | 277 | 155 | 338 | 465 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.280 | 3.854 | 3.631 | 3.320 | 603 | 554 | 473 |
| Total debt | 4.280 | 3.854 | 3.631 | 3.320 | 603 | 554 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
AC Management | Management | 2010 | — | — |
NJ Audit | Audit | 1997 | — | — |
AM Management | Management | 1998 | — | — |
| Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOODWOOD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Angelica Cathrine Lauritzen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Anders Mølgaard | Management | 0 companies |
| Revisionsfirmaet Frank Bergmann Hansen | Audit | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Søren Helt Ipsen | Chairman | 0 companies |
| Tomas Otto Berg | Board of Directors | 0 companies |
| Niels Viggo Mengel | Board of Directors | 0 companies |